XML 29 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting
We have identified two reportable segments: (1) real estate and (2) observatory. Our real estate segment includes all activities related to the ownership, management, operation, acquisition, redevelopment, repositioning and disposition of our real estate assets. Our observatory segment includes the operation of the 86th and 102nd floor observatories at the Empire State Building. These two lines of businesses are managed separately because each business requires different support infrastructures, provides different services and has dissimilar economic characteristics such as investments needed, stream of revenues and marketing strategies. We account for intersegment sales and rent as if the sales or rent were to third parties, that is, at current market prices.

The following tables provide components of segment profit for each segment for the three and nine months ended September 30, 2017 and 2016 (amounts in thousands):

 
 
Three Months Ended September 30, 2017
 
 
Real Estate
 
Observatory
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
Rental revenue
 
$
122,391

 
$

 
$

 
$
122,391

Intercompany rental revenue
 
23,301

 

 
(23,301
)
 

Tenant expense reimbursement
 
20,346

 

 

 
20,346

Observatory revenue
 

 
39,306

 

 
39,306

Third-party management and other fees
 
345

 

 

 
345

Other revenue and fees
 
4,932

 

 

 
4,932

Total revenues
 
171,315

 
39,306

 
(23,301
)
 
187,320

Operating expenses:
 
 
 
 
 
 
 
 
Property operating expenses
 
41,270

 

 

 
41,270

Intercompany rent expense
 

 
23,301

 
(23,301
)
 

Ground rent expense
 
2,331

 

 

 
2,331

General and administrative expenses
 
12,899

 

 

 
12,899

Observatory expenses
 

 
8,648

 

 
8,648

Real estate taxes
 
26,901

 

 

 
26,901

Depreciation and amortization
 
38,473

 
17

 

 
38,490

Total operating expenses
 
121,874

 
31,966

 
(23,301
)
 
130,539

Total operating income
 
49,441

 
7,340

 

 
56,781

Other expenses:

 
 
 
 
 
 
 
 
Interest expense
 
(16,890
)
 

 

 
(16,890
)
Loss on early extinguishment of debt

 
(2,157
)
 

 

 
(2,157
)
Loss from derivative financial instruments

 

 

 

 

Income before income taxes
 
30,394

 
7,340

 

 
37,734

Income tax expense
 
(264
)
 
(1,981
)
 

 
(2,245
)
Net income
 
$
30,130

 
$
5,359

 
$

 
$
35,489

Segment assets
 
$
3,582,935

 
$
265,999

 
$

 
$
3,848,934

Expenditures for segment assets
 
$
40,320

 
$
13,411

 
$

 
$
53,731



 
 
Three Months Ended September 30, 2016
 
 
Real Estate
 
Observatory
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
Rental revenue
 
$
115,634

 
$

 
$

 
$
115,634

Intercompany rental revenue
 
22,983

 

 
(22,983
)
 

Tenant expense reimbursement
 
19,176

 

 

 
19,176

Observatory revenue
 

 
38,093

 

 
38,093

Third-party management and other fees
 
404

 

 

 
404

Other revenue and fees
 
2,536

 
5

 

 
2,541

Total revenues
 
160,733

 
38,098

 
(22,983
)
 
175,848

Operating expenses:
 
 
 
 
 
 
 
 
Property operating expenses
 
38,585

 

 

 
38,585

Intercompany rent expense
 

 
22,983

 
(22,983
)
 

Ground rent expense
 
2,331

 

 

 
2,331

General and administrative expenses
 
11,798

 

 

 
11,798

Observatory expenses
 

 
7,250

 

 
7,250

Real estate taxes
 
24,691

 

 

 
24,691

Acquisition expenses
 

 

 

 

Depreciation and amortization
 
37,421

 
186

 

 
37,607

Total operating expenses
 
114,826

 
30,419

 
(22,983
)
 
122,262

Total operating income
 
45,907

 
7,679

 

 
53,586

Other expenses:

 
 
 
 
 
 
 
 
Interest expense
 
(17,939
)
 

 

 
(17,939
)
Loss on early extinguishment of debt

 

 

 

 

Loss from derivative financial instruments

 

 

 

 

Income before income taxes
 
27,968

 
7,679

 

 
35,647

Income tax expense
 
(332
)
 
(2,418
)
 

 
(2,750
)
Net income
 
$
27,636

 
$
5,261

 
$

 
$
32,897

Segment assets
 
$
3,636,262

 
$
246,307

 
$

 
$
3,882,569

Expenditures for segment assets
 
$
52,828

 
$

 
$

 
$
52,828


 
 
Nine Months Ended September 30, 2017
 
 
Real Estate
 
Observatory
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
Rental revenue
 
$
360,348

 
$

 
$

 
$
360,348

Intercompany rental revenue
 
57,354

 

 
(57,354
)
 

Tenant expense reimbursement
 
53,889

 

 

 
53,889

Observatory revenue
 

 
94,212

 

 
94,212

Third-party management and other fees
 
1,088

 

 

 
1,088

Other revenue and fees
 
19,861

 

 

 
19,861

Total revenues
 
492,540

 
94,212

 
(57,354
)
 
529,398

Operating expenses:
 
 
 
 
 
 
 
 
Property operating expenses
 
122,009

 

 

 
122,009

Intercompany rent expense
 

 
57,354

 
(57,354
)
 

Ground rent expense
 
6,994

 

 

 
6,994

General and administrative expenses
 
36,566

 

 

 
36,566

Observatory expenses
 

 
23,079

 

 
23,079

Real estate taxes
 
76,001

 

 

 
76,001

Acquisition expenses
 

 

 

 

Depreciation and amortization
 
119,764

 
104

 

 
119,868

Total operating expenses
 
361,334

 
80,537

 
(57,354
)
 
384,517

Total operating income
 
131,206

 
13,675

 

 
144,881

Other expenses:

 
 
 
 
 
 
 
 
Interest expense
 
(52,109
)
 

 

 
(52,109
)
Loss on early extinguishment of debt

 
(2,157
)
 

 

 
(2,157
)
Loss from derivative financial instruments

 
(289
)
 

 

 
(289
)
Income before income taxes
 
76,651

 
13,675

 

 
90,326

Income tax expense
 
(960
)
 
(3,373
)
 

 
(4,333
)
Net income
 
$
75,691

 
$
10,302

 
$

 
$
85,993

Expenditures for segment assets
 
$
142,854

 
$
20,261

 
$

 
$
163,115

 
 
Nine Months Ended September 30, 2016
 
 
Real Estate
 
Observatory
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
Rental revenue
 
$
343,155

 
$

 
$

 
$
343,155

Intercompany rental revenue
 
55,189

 

 
(55,189
)
 

Tenant expense reimbursement
 
56,350

 

 

 
56,350

Observatory revenue
 

 
91,112

 

 
91,112

Third-party management and other fees
 
1,372

 

 

 
1,372

Other revenue and fees
 
6,738

 
10

 

 
6,748

Total revenues
 
462,804

 
91,122

 
(55,189
)
 
498,737

Operating expenses:
 
 
 
 
 
 
 
 
Property operating expenses
 
115,075

 

 

 
115,075

Intercompany rent expense
 

 
55,189

 
(55,189
)
 

Ground rent expense
 
6,994

 

 

 
6,994

General and administrative expenses
 
35,623

 

 

 
35,623

Observatory expenses
 

 
21,900

 

 
21,900

Real estate taxes
 
71,773

 

 

 
71,773

Acquisition expenses
 
98

 

 

 
98

Depreciation and amortization
 
115,002

 
380

 

 
115,382

Total operating expenses
 
344,565

 
77,469

 
(55,189
)
 
366,845

Total operating income
 
118,239

 
13,653

 

 
131,892

Other expenses:

 
 
 
 
 
 
 
 
Interest expense
 
(52,758
)
 

 

 
(52,758
)
Loss on early extinguishment of debt

 
(552
)
 

 

 
(552
)
Loss from derivative financial instruments

 

 

 

 

Income before income taxes
 
64,929

 
13,653

 

 
78,582

Income tax expense
 
(1,018
)
 
(3,322
)
 

 
(4,340
)
Net income
 
$
63,911

 
$
10,331

 
$

 
$
74,242

Expenditures for segment assets
 
$
140,052

 
$
47

 
$

 
$
140,099