XML 68 R57.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting - Components of Segment Profit for Each Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Revenues:          
Rental revenue $ 120,844 $ 112,613 $ 237,957 $ 227,521  
Intercompany rental revenue 0 0 0 0  
Tenant expense reimbursement 17,569 19,054 33,543 37,174  
Observatory revenue 33,966 31,838 54,906 53,019  
Third-party management and other fees 392 423 743 968  
Other revenue and fees 4,353 1,887 14,929 4,207  
Total revenues 177,124 165,815 342,078 322,889  
Operating expenses:          
Property operating expenses 38,529 37,386 80,739 76,490  
Intercompany rent expense 0 0 0 0  
Ground rent expenses 2,332 2,330 4,663 4,663  
General and administrative expenses 12,579 12,907 23,667 23,825  
Observatory expenses 7,176 6,895 14,431 14,650  
Real estate taxes 24,542 23,557 49,100 47,082  
Acquisition expenses 0 0 0 98  
Depreciation and amortization 40,532 38,548 81,378 77,775  
Total operating expenses 125,690 121,623 253,978 244,583  
Total operating income 51,434 44,192 88,100 78,306  
Other expense:          
Interest expense (17,477) (17,420) (35,219) (35,371)  
Loss from derivative financial instruments (42) 0 (289) 0  
Income before income taxes 33,915 26,772 52,592 42,935  
Income tax expense (2,556) (2,132) (2,088) (1,590)  
Net income 31,359 24,640 50,504 41,345  
Segment assets 3,831,201 3,301,654 3,831,201 3,301,654 $ 3,890,953
Expenditures for segment assets 61,324 63,813 109,384 87,271  
Intersegment Elimination          
Revenues:          
Rental revenue 0 0 0 0  
Intercompany rental revenue (20,675) (18,488) (34,053) (32,206)  
Tenant expense reimbursement 0 0 0 0  
Observatory revenue 0 0 0 0  
Third-party management and other fees 0 0 0 0  
Other revenue and fees 0 0 0 0  
Total revenues (20,675) (18,488) (34,053) (32,206)  
Operating expenses:          
Property operating expenses 0 0 0 0  
Intercompany rent expense (20,675) (18,488) (34,053) (32,206)  
Ground rent expenses 0 0 0 0  
General and administrative expenses 0 0 0 0  
Observatory expenses 0 0 0 0  
Real estate taxes 0 0 0 0  
Acquisition expenses   0 0 0  
Depreciation and amortization 0 0 0 0  
Total operating expenses (20,675) (18,488) (34,053) (32,206)  
Total operating income 0 0 0 0  
Other expense:          
Interest expense 0 0 0 0  
Loss from derivative financial instruments 0   0    
Income before income taxes 0 0 0 0  
Income tax expense 0 0 0 0  
Net income 0 0 0 0  
Segment assets 0 0 0 0  
Expenditures for segment assets 0 0 0 0  
Real Estate | Operating Segments          
Revenues:          
Rental revenue 120,844 112,613 237,957 227,521  
Intercompany rental revenue 20,675 18,488 34,053 32,206  
Tenant expense reimbursement 17,569 19,054 33,543 37,174  
Observatory revenue 0 0 0 0  
Third-party management and other fees 392 423 743 968  
Other revenue and fees 4,353 1,882 14,929 4,202  
Total revenues 163,833 152,460 321,225 302,071  
Operating expenses:          
Property operating expenses 38,529 37,386 80,739 76,490  
Intercompany rent expense 0 0 0 0  
Ground rent expenses 2,332 2,330 4,663 4,663  
General and administrative expenses 12,579 12,907 23,667 23,825  
Observatory expenses 0 0 0 0  
Real estate taxes 24,542 23,557 49,100 47,082  
Acquisition expenses   0 0 98  
Depreciation and amortization 40,458 38,451 81,291 77,581  
Total operating expenses 118,440 114,631 239,460 229,739  
Total operating income 45,393 37,829 81,765 72,332  
Other expense:          
Interest expense (17,477) (17,420) (35,219) (35,371)  
Loss from derivative financial instruments (42)   (289)    
Income before income taxes 27,874 20,409 46,257 36,961  
Income tax expense (413) (281) (696) (686)  
Net income 27,461 20,128 45,561 36,275  
Segment assets 3,579,873 3,056,928 3,579,873 3,056,928  
Expenditures for segment assets 54,474 63,766 102,534 87,224  
Observatory | Operating Segments          
Revenues:          
Rental revenue 0 0 0 0  
Intercompany rental revenue 0 0 0 0  
Tenant expense reimbursement 0 0 0 0  
Observatory revenue 33,966 31,838 54,906 53,019  
Third-party management and other fees 0 0 0 0  
Other revenue and fees 0 5 0 5  
Total revenues 33,966 31,843 54,906 53,024  
Operating expenses:          
Property operating expenses 0 0 0 0  
Intercompany rent expense 20,675 18,488 34,053 32,206  
Ground rent expenses 0 0 0 0  
General and administrative expenses 0 0 0 0  
Observatory expenses 7,176 6,895 14,431 14,650  
Real estate taxes 0 0 0 0  
Acquisition expenses   0 0 0  
Depreciation and amortization 74 97 87 194  
Total operating expenses 27,925 25,480 48,571 47,050  
Total operating income 6,041 6,363 6,335 5,974  
Other expense:          
Interest expense 0 0 0 0  
Loss from derivative financial instruments 0   0    
Income before income taxes 6,041 6,363 6,335 5,974  
Income tax expense (2,143) (1,851) (1,392) (904)  
Net income 3,898 4,512 4,943 5,070  
Segment assets 251,328 244,726 251,328 244,726  
Expenditures for segment assets $ 6,850 $ 47 $ 6,850 $ 47