XML 65 R54.htm IDEA: XBRL DOCUMENT v3.7.0.1
Equity - Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Numerator - Basic:        
Net income $ 31,359 $ 24,640 $ 50,504 $ 41,345
Private perpetual preferred unit distributions (234) (234) (468) (468)
Net income attributable to non-controlling interests (14,541) (13,317) (23,467) (22,360)
Earnings allocated to unvested shares (10) (10) (17) (18)
Net income attributable to common stockholders - basic 16,574 11,079 26,552 18,499
Numerator - Diluted:        
Net income 31,359 24,640 50,504 41,345
Private perpetual preferred unit distributions (234) (234) (468) (468)
Earnings allocated to unvested shares (10) (215) (17) (387)
Net income attributable to common stockholders - diluted $ 31,115 $ 24,191 $ 50,019 $ 40,490
Denominator:        
Weighted average shares outstanding - basic (in shares) 157,921,000 122,502,000 157,265,000 121,640,000
Operating partnership units (in shares) 138,467,000 143,665,000 139,123,000 144,511,000
Effect of dilutive securities:        
Stock-based compensation plans (in shares) 973,000 0 874,000 970,000
Exchangeable senior notes (in shares) 1,037,000 0 918,000 0
Weighted average shares outstanding - diluted (in shares) 298,398,000 266,167,000 298,180,000 267,121,000
Earnings per share:        
Basic (in USD per share) $ 0.10 $ 0.09 $ 0.17 $ 0.15
Diluted (in USD per share) $ 0.10 $ 0.09 $ 0.17 $ 0.15
Antidilutive securities (in shares) 909,591 1,069,803 766,078 0