XML 44 R33.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt - Long-Term Debt (Details) - USD ($)
6 Months Ended
Jun. 30, 2017
Aug. 31, 2017
May 31, 2017
Apr. 30, 2017
Dec. 31, 2016
Aug. 31, 2014
Debt Instrument [Line Items]            
Unsecured revolving credit facility $ 0       $ 0  
Deferred financing costs, net (12,817,000)       (10,904,000)  
Total 724,312,000       759,016,000  
Fixed rate mortgage debt            
Debt Instrument [Line Items]            
Fixed rate mortgage debt 725,136,000       752,840,000  
Total principal 1,590,136,000       1,617,840,000  
Unamortized premiums, net of unamortized discount (1,232,000)       905,000  
Deferred financing costs, net (9,405,000)       (6,414,000)  
Total 1,579,499,000       1,612,331,000  
1333 Broadway | Fixed rate mortgage debt            
Debt Instrument [Line Items]            
Fixed rate mortgage debt $ 67,138,000       67,656,000  
Stated Rate (as a percent) 6.32%          
Effective Rate (as a percent) 3.74%          
1400 Broadway - First Lien | Fixed rate mortgage debt            
Debt Instrument [Line Items]            
Fixed rate mortgage debt $ 67,181,000       67,714,000  
Stated Rate (as a percent) 6.12%          
Effective Rate (as a percent) 3.37%          
1400 Broadway - Second Lien | Fixed rate mortgage debt            
Debt Instrument [Line Items]            
Fixed rate mortgage debt $ 9,281,000       9,389,000  
Stated Rate (as a percent) 3.35%          
Effective Rate (as a percent) 3.35%          
111 West 33rd Street - First Lien | Fixed rate mortgage debt            
Debt Instrument [Line Items]            
Fixed rate mortgage debt $ 74,662,000       75,261,000  
Stated Rate (as a percent) 6.01%          
Effective Rate (as a percent) 3.31%          
111 West 33rd Street - Second Lien | Fixed rate mortgage debt            
Debt Instrument [Line Items]            
Fixed rate mortgage debt $ 9,440,000       9,509,000  
Stated Rate (as a percent) 6.56%          
Effective Rate (as a percent) 3.62%          
1350 Broadway | Fixed rate mortgage debt            
Debt Instrument [Line Items]            
Fixed rate mortgage debt $ 37,458,000       37,764,000  
Stated Rate (as a percent) 5.87%          
Effective Rate (as a percent) 3.71%          
Metro Center | Fixed rate mortgage debt            
Debt Instrument [Line Items]            
Fixed rate mortgage debt $ 94,976,000       95,985,000  
Stated Rate (as a percent) 3.59%          
Effective Rate (as a percent) 3.65%          
10 Union Square | Fixed rate mortgage debt            
Debt Instrument [Line Items]            
Fixed rate mortgage debt $ 50,000,000       50,000,000  
Stated Rate (as a percent) 3.70%          
Effective Rate (as a percent) 3.97%          
1542 Third Avenue | Fixed rate mortgage debt            
Debt Instrument [Line Items]            
Fixed rate mortgage debt $ 30,000,000       17,795,000  
Stated Rate (as a percent) 4.29%   4.23% 4.29%    
Effective Rate (as a percent) 4.68%          
Face amount       $ 30,000,000.0    
First Stamford Place | Fixed rate mortgage debt            
Debt Instrument [Line Items]            
Fixed rate mortgage debt $ 180,000,000       235,067,000  
Stated Rate (as a percent) 4.28%          
Effective Rate (as a percent) 4.81%          
Face amount $ 180,000,000.0          
First Stamford Place - First Lien | Fixed rate mortgage debt            
Debt Instrument [Line Items]            
Stated Rate (as a percent) 4.09%          
Face amount $ 164,000,000.0          
First Stamford Place - Second Lien | Fixed rate mortgage debt            
Debt Instrument [Line Items]            
Stated Rate (as a percent) 6.25%          
Face amount $ 16,000,000          
1010 Third Avenue and 77 West 55th Street | Fixed rate mortgage debt            
Debt Instrument [Line Items]            
Fixed rate mortgage debt $ 40,000,000       26,502,000  
Stated Rate (as a percent) 4.01%          
Effective Rate (as a percent) 4.50%          
Face amount $ 40,000,000.0          
10 Bank Street | Fixed rate mortgage debt            
Debt Instrument [Line Items]            
Fixed rate mortgage debt $ 35,000,000       31,544,000  
Stated Rate (as a percent) 4.23%          
Effective Rate (as a percent) 4.50%          
Face amount     $ 35,000,000.0      
383 Main Avenue | Fixed rate mortgage debt            
Debt Instrument [Line Items]            
Fixed rate mortgage debt $ 30,000,000       28,654,000  
Stated Rate (as a percent) 4.44%          
Effective Rate (as a percent) 4.88%          
Face amount $ 30,000,000.0          
Senior unsecured notes - exchangeable | Convertible Debt            
Debt Instrument [Line Items]            
Fixed rate mortgage debt $ 250,000,000       250,000,000  
Stated Rate (as a percent) 2.625%         2.625%
Effective Rate (as a percent) 3.93%          
Face amount           $ 250,000,000.0
Senior unsecured notes, Series A | Senior notes            
Debt Instrument [Line Items]            
Total $ 100,000,000       100,000,000  
Stated Rate (as a percent) 3.93%          
Effective Rate (as a percent) 3.98%          
Senior unsecured notes, Series B | Senior notes            
Debt Instrument [Line Items]            
Total $ 125,000,000       125,000,000  
Stated Rate (as a percent) 4.09%          
Effective Rate (as a percent) 4.14%          
Senior unsecured notes, Series C | Senior notes            
Debt Instrument [Line Items]            
Total $ 125,000,000       125,000,000  
Stated Rate (as a percent) 4.18%          
Effective Rate (as a percent) 4.23%          
Unsecured revolving credit facility | Revolving credit facility            
Debt Instrument [Line Items]            
Unsecured revolving credit facility $ 0       0  
Effective Rate (as a percent) 2.37%          
Unsecured revolving credit facility | Revolving credit facility | LIBOR            
Debt Instrument [Line Items]            
Basis spread on variable rate (as a percent) 1.15%          
Unsecured term loan facility | Revolving credit facility            
Debt Instrument [Line Items]            
Unsecured revolving credit facility $ 265,000,000       $ 265,000,000  
Effective Rate (as a percent) 2.82%          
Unsecured term loan facility | Revolving credit facility | Forecast            
Debt Instrument [Line Items]            
Fixed pay rate (as a percent)   2.1485%        
Unsecured term loan facility | Revolving credit facility | LIBOR            
Debt Instrument [Line Items]            
Basis spread on variable rate (as a percent) 1.60%