XML 13 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2017
Dec. 31, 2016
Commercial real estate properties, at cost:    
Land $ 201,196 $ 201,196
Development costs 7,978 7,951
Building and improvements 2,347,435 2,249,482
Commercial real estate properties, at cost, gross 2,556,609 2,458,629
Less: accumulated depreciation (605,481) (556,546)
Commercial real estate properties, net 1,951,128 1,902,083
Cash and cash equivalents 440,958 554,371
Restricted cash 68,011 61,514
Tenant and other receivables, net of allowance of $2,901 and $3,333 in 2017 and 2016, respectively 23,995 22,542
Deferred rent receivables, net of allowance of $521 and $390 in 2017 and 2016, respectively 165,470 152,074
Prepaid expenses and other assets 54,624 53,749
Deferred costs, net 263,392 277,081
Acquired below-market ground leases, net 372,144 376,060
Goodwill 491,479 491,479
Total assets 3,831,201 3,890,953
Liabilities:    
Mortgage notes payable, net 724,312 759,016
Senior unsecured notes, net 592,073 590,388
Unsecured term loan facility, net 263,114 262,927
Unsecured revolving credit facility 0 0
Accounts payable and accrued expenses 136,617 134,064
Acquired below-market leases, net 74,083 82,300
Deferred revenue and other liabilities 27,380 32,212
Tenants’ security deposits 49,669 47,183
Total liabilities 1,867,248 1,908,090
Commitments and contingencies
Empire State Realty Trust, Inc. stockholders' equity:    
Preferred stock 0 0
Additional paid-in capital 1,113,891 1,104,463
Accumulated other comprehensive loss (9,695) (2,789)
Retained earnings 44,355 50,904
Total Empire State Realty Trust, Inc.'s stockholders' equity 1,150,136 1,154,136
Non-controlling interests in operating partnership 805,813 820,723
Private perpetual preferred units, $16.62 per unit liquidation preference, 1,560,360 issued and outstanding in 2017 and 2016 8,004 8,004
Total equity 1,963,953 1,982,863
Total liabilities and equity 3,831,201 3,890,953
Class A Common Stock    
Empire State Realty Trust, Inc. stockholders' equity:    
Common stock 1,574 1,547
Class B Common Stock    
Empire State Realty Trust, Inc. stockholders' equity:    
Common stock $ 11 $ 11