XML 29 R18.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting
We have identified two reportable segments: (1) real estate and (2) observatory. Our real estate segment includes all activities related to the ownership, management, operation, acquisition, redevelopment, repositioning and disposition of our real estate assets. Our observatory segment includes the operation of the 86th and 102nd floor observatories at the Empire State Building. These two lines of businesses are managed separately because each business requires different support infrastructures, provides different services and has dissimilar economic characteristics such as investments needed, stream of revenues and marketing strategies. We account for intersegment sales and rent as if the sales or rent were to third parties, that is, at current market prices.

The following tables provide components of segment profit for each segment for the three and six months ended June 30, 2017 and 2016 (amounts in thousands):

 
 
Three Months Ended June 30, 2017
 
 
Real Estate
 
Observatory
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
Rental revenue
 
$
120,844

 
$

 
$

 
$
120,844

Intercompany rental revenue
 
20,675

 

 
(20,675
)
 

Tenant expense reimbursement
 
17,569

 

 

 
17,569

Observatory revenue
 

 
33,966

 

 
33,966

Third-party management and other fees
 
392

 

 

 
392

Other revenue and fees
 
4,353

 

 

 
4,353

Total revenues
 
163,833

 
33,966

 
(20,675
)
 
177,124

Operating expenses:
 
 
 
 
 
 
 
 
Property operating expenses
 
38,529

 

 

 
38,529

Intercompany rent expense
 

 
20,675

 
(20,675
)
 

Ground rent expense
 
2,332

 

 

 
2,332

General and administrative expenses
 
12,579

 

 

 
12,579

Observatory expenses
 

 
7,176

 

 
7,176

Real estate taxes
 
24,542

 

 

 
24,542

Depreciation and amortization
 
40,458

 
74

 

 
40,532

Total operating expenses
 
118,440

 
27,925

 
(20,675
)
 
125,690

Total operating income
 
45,393

 
6,041

 

 
51,434

Other expense:

 
 
 
 
 
 
 
 
Interest expense
 
(17,477
)
 

 

 
(17,477
)
Loss from derivative financial instruments

 
(42
)
 

 

 
(42
)
Income before income taxes
 
27,874

 
6,041

 

 
33,915

Income tax expense
 
(413
)
 
(2,143
)
 

 
(2,556
)
Net income
 
$
27,461

 
$
3,898

 
$

 
$
31,359

Segment assets
 
$
3,579,873

 
$
251,328

 
$

 
$
3,831,201

Expenditures for segment assets
 
$
54,474

 
$
6,850

 
$

 
$
61,324



 
 
Three Months Ended June 30, 2016
 
 
Real Estate
 
Observatory
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
Rental revenue
 
$
112,613

 
$

 
$

 
$
112,613

Intercompany rental revenue
 
18,488

 

 
(18,488
)
 

Tenant expense reimbursement
 
19,054

 

 

 
19,054

Observatory revenue
 

 
31,838

 

 
31,838

Third-party management and other fees
 
423

 

 

 
423

Other revenue and fees
 
1,882

 
5

 

 
1,887

Total revenues
 
152,460

 
31,843

 
(18,488
)
 
165,815

Operating expenses:
 
 
 
 
 
 
 
 
Property operating expenses
 
37,386

 

 

 
37,386

Intercompany rent expense
 

 
18,488

 
(18,488
)
 

Ground rent expense
 
2,330

 

 

 
2,330

General and administrative expenses
 
12,907

 

 

 
12,907

Observatory expenses
 

 
6,895

 

 
6,895

Real estate taxes
 
23,557

 

 

 
23,557

Acquisition expenses
 

 

 

 

Depreciation and amortization
 
38,451

 
97

 

 
38,548

Total operating expenses
 
114,631

 
25,480

 
(18,488
)
 
121,623

Total operating income
 
37,829

 
6,363

 

 
44,192

Interest expense
 
(17,420
)
 

 

 
(17,420
)
Income before income taxes
 
20,409

 
6,363

 

 
26,772

Income tax expense
 
(281
)
 
(1,851
)
 

 
(2,132
)
Net income
 
$
20,128

 
$
4,512

 
$

 
$
24,640

Segment assets
 
$
3,056,928

 
$
244,726

 
$

 
$
3,301,654

Expenditures for segment assets
 
$
63,766

 
$
47

 
$

 
$
63,813


 
 
Six Months Ended June 30, 2017
 
 
Real Estate
 
Observatory
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
Rental revenue
 
$
237,957

 
$

 
$

 
$
237,957

Intercompany rental revenue
 
34,053

 

 
(34,053
)
 

Tenant expense reimbursement
 
33,543

 

 

 
33,543

Observatory revenue
 

 
54,906

 

 
54,906

Third-party management and other fees
 
743

 

 

 
743

Other revenue and fees
 
14,929

 

 

 
14,929

Total revenues
 
321,225

 
54,906

 
(34,053
)
 
342,078

Operating expenses:
 
 
 
 
 
 
 
 
Property operating expenses
 
80,739

 

 

 
80,739

Intercompany rent expense
 

 
34,053

 
(34,053
)
 

Ground rent expense
 
4,663

 

 

 
4,663

General and administrative expenses
 
23,667

 

 

 
23,667

Observatory expenses
 

 
14,431

 

 
14,431

Real estate taxes
 
49,100

 

 

 
49,100

Acquisition expenses
 

 

 

 

Depreciation and amortization
 
81,291

 
87

 

 
81,378

Total operating expenses
 
239,460

 
48,571

 
(34,053
)
 
253,978

Total operating income
 
81,765

 
6,335

 

 
88,100

Interest expense
 
(35,219
)
 

 

 
(35,219
)
Loss from derivative financial instruments
 
(289
)
 

 

 
(289
)
Income before income taxes
 
46,257

 
6,335

 

 
52,592

Income tax expense
 
(696
)
 
(1,392
)
 

 
(2,088
)
Net income
 
$
45,561

 
$
4,943

 
$

 
$
50,504

Expenditures for segment assets
 
$
102,534

 
$
6,850

 
$

 
$
109,384

 
 
Six Months Ended June 30, 2016
 
 
Real Estate
 
Observatory
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
Rental revenue
 
$
227,521

 
$

 
$

 
$
227,521

Intercompany rental revenue
 
32,206

 

 
(32,206
)
 

Tenant expense reimbursement
 
37,174

 

 

 
37,174

Observatory revenue
 

 
53,019

 

 
53,019

Third-party management and other fees
 
968

 

 

 
968

Other revenue and fees
 
4,202

 
5

 

 
4,207

Total revenues
 
302,071

 
53,024

 
(32,206
)
 
322,889

Operating expenses:
 
 
 
 
 
 
 
 
Property operating expenses
 
76,490

 

 

 
76,490

Intercompany rent expense
 

 
32,206

 
(32,206
)
 

Ground rent expense
 
4,663

 

 

 
4,663

General and administrative expenses
 
23,825

 

 

 
23,825

Observatory expenses
 

 
14,650

 

 
14,650

Real estate taxes
 
47,082

 

 

 
47,082

Acquisition expenses
 
98

 

 

 
98

Depreciation and amortization
 
77,581

 
194

 

 
77,775

Total operating expenses
 
229,739

 
47,050

 
(32,206
)
 
244,583

Total operating income
 
72,332

 
5,974

 

 
78,306

Interest expense
 
(35,371
)
 

 

 
(35,371
)
Income before income taxes
 
36,961

 
5,974

 

 
42,935

Income tax expense
 
(686
)
 
(904
)
 

 
(1,590
)
Net income
 
$
36,275

 
$
5,070

 
$

 
$
41,345

Expenditures for segment assets
 
$
87,224

 
$
47

 
$

 
$
87,271