XML 89 R75.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Reporting - Segment Revenue and Profit or Loss Reconciliation (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Reconciliation of Revenue and Profit or Loss from Segments to Consolidated [Line Items]                              
Rental revenue                         $ 460,653 $ 447,784 $ 400,825
Intercompany rental revenue                         0 0 0
Tenant expense reimbursement                         73,459 79,516 67,651
Observatory revenue                         124,814 112,172 111,541
Construction revenue                         0 1,981 38,648
Third-party management and other fees                         1,766 2,133 2,376
Other revenue and fees                         17,308 14,048 14,285
Total revenues $ 179,263 $ 175,848 $ 165,815 $ 157,074 $ 165,200 $ 175,779 $ 164,773 $ 151,882 $ 170,411 $ 169,441 $ 155,168 $ 140,306 678,000 657,634 635,326
Property operating expenses                         153,850 158,638 148,676
Intercompany rent expense                         0 0 0
Ground rent expenses                         9,326 9,326 5,339
General and administrative expenses                         49,078 38,073 39,037
Observatory expenses                         29,833 32,174 31,413
Construction expenses                         0 3,222 38,596
Real estate taxes                         96,061 93,165 82,131
Acquisition expenses                         98 193 3,382
Depreciation and amortization                         155,211 171,474 145,431
Total operating expenses                         493,457 506,265 494,005
Total operating income (loss) 52,651 53,586 44,192 34,114 37,230 45,343 45,039 23,757 31,282 43,412 42,539 24,088 184,543 151,369 141,321
Income tax (expense) benefit                         (71,147) (67,492) (66,456)
Income before income taxes                         113,396 83,877 74,865
Income tax expense                         (6,146) (3,949) (4,655)
Net income 33,008 $ 32,897 $ 24,640 $ 16,705 19,370 $ 26,085 $ 26,585 $ 7,888 10,964 $ 22,734 $ 25,281 $ 11,231 107,250 79,928 70,210
Segment assets 3,890,953       3,300,650       3,283,497       3,890,953 3,300,650 3,283,497
Expenditures for segment assets                         197,680 156,754 497,744
Intersegment Eliminations [Member]                              
Reconciliation of Revenue and Profit or Loss from Segments to Consolidated [Line Items]                              
Rental revenue                         0 0 0
Intercompany rental revenue                         (75,658) (68,255) (69,293)
Tenant expense reimbursement                         0 0 0
Observatory revenue                         0 0 0
Construction revenue                           (3,715) (6,341)
Third-party management and other fees                         0 0 0
Other revenue and fees                         0 0 0
Total revenues                         (75,658) (71,970) (75,634)
Property operating expenses                         0 0 0
Intercompany rent expense                         (75,658) (68,255) (69,293)
Ground rent expenses                         0 0 0
General and administrative expenses                         0 0 0
Observatory expenses                         0 0 0
Construction expenses                           (3,317) (5,589)
Real estate taxes                         0 0 0
Acquisition expenses                         0 0 0
Depreciation and amortization                         0 0 0
Total operating expenses                         (75,658) (71,572) (74,882)
Total operating income (loss)                         0 (398) (752)
Income tax (expense) benefit                         0 0 0
Income before income taxes                         0 (398) (752)
Income tax expense                         0 0 0
Net income                         0 (398) (752)
Segment assets 0       0       0       0 0 0
Expenditures for segment assets                         0 0 0
Real Estate [Member] | Operating Segments [Member]                              
Reconciliation of Revenue and Profit or Loss from Segments to Consolidated [Line Items]                              
Rental revenue                         460,653 447,784 400,825
Intercompany rental revenue                         75,658 68,255 69,293
Tenant expense reimbursement                         73,459 79,516 67,651
Observatory revenue                         0 0 0
Construction revenue                           0 0
Third-party management and other fees                         1,766 2,133 2,376
Other revenue and fees                         17,293 14,048 13,280
Total revenues                         628,829 611,736 553,425
Property operating expenses                         153,850 158,638 148,676
Intercompany rent expense                         0 0 0
Ground rent expenses                         9,326 9,326 5,339
General and administrative expenses                         49,078 38,073 39,037
Observatory expenses                         0 0 0
Construction expenses                           0 0
Real estate taxes                         96,061 93,165 82,131
Acquisition expenses                         98 193 3,382
Depreciation and amortization                         154,817 171,035 145,121
Total operating expenses                         463,230 470,430 423,686
Total operating income (loss)                         165,599 141,306 129,739
Income tax (expense) benefit                         (71,147) (67,492) (66,456)
Income before income taxes                         94,452 73,814 63,283
Income tax expense                         (1,361) (1,498) (1,437)
Net income                         93,091 72,316 61,846
Segment assets 3,641,844       3,058,250       3,023,089       3,641,844 3,058,250 3,023,089
Expenditures for segment assets                         197,680 156,543 497,645
Observatory [Member] | Operating Segments [Member]                              
Reconciliation of Revenue and Profit or Loss from Segments to Consolidated [Line Items]                              
Rental revenue                         0 0 0
Intercompany rental revenue                         0 0 0
Tenant expense reimbursement                         0 0 0
Observatory revenue                         124,814 112,172 111,541
Construction revenue                           0 0
Third-party management and other fees                         0 0 0
Other revenue and fees                         15 0 982
Total revenues                         124,829 112,172 112,523
Property operating expenses                         0 0 0
Intercompany rent expense                         75,658 68,255 69,293
Ground rent expenses                         0 0 0
General and administrative expenses                         0 0 0
Observatory expenses                         29,833 32,174 31,413
Construction expenses                           0 0
Real estate taxes                         0 0 0
Acquisition expenses                         0 0 0
Depreciation and amortization                         394 338 295
Total operating expenses                         105,885 100,767 101,001
Total operating income (loss)                         18,944 11,405 11,522
Income tax (expense) benefit                         0 0 0
Income before income taxes                         18,944 11,405 11,522
Income tax expense                         (4,785) (2,791) (2,876)
Net income                         14,159 8,614 8,646
Segment assets $ 249,109       241,511       252,376       249,109 241,511 252,376
Expenditures for segment assets                         $ 0 211 99
Other [Member] | Operating Segments [Member]                              
Reconciliation of Revenue and Profit or Loss from Segments to Consolidated [Line Items]                              
Rental revenue                           0 0
Intercompany rental revenue                           0 0
Tenant expense reimbursement                           0 0
Observatory revenue                           0 0
Construction revenue                           5,696 44,989
Third-party management and other fees                           0 0
Other revenue and fees                           0 23
Total revenues                           5,696 45,012
Property operating expenses                           0 0
Intercompany rent expense                           0 0
Ground rent expenses                           0 0
General and administrative expenses                           0 0
Observatory expenses                           0 0
Construction expenses                           6,539 44,185
Real estate taxes                           0 0
Acquisition expenses                           0 0
Depreciation and amortization                           101 15
Total operating expenses                           6,640 44,200
Total operating income (loss)                           (944) 812
Income tax (expense) benefit                           0 0
Income before income taxes                           (944) 812
Income tax expense                           340 (342)
Net income                           (604) 470
Segment assets         $ 889       $ 8,032         889 8,032
Expenditures for segment assets                           $ 0 $ 0