XML 80 R66.htm IDEA: XBRL DOCUMENT v3.6.0.2
Equity - Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Numerator:                              
Net income $ 33,008 $ 32,897 $ 24,640 $ 16,705 $ 19,370 $ 26,085 $ 26,585 $ 7,888 $ 10,964 $ 22,734 $ 25,281 $ 11,231 $ 107,250 $ 79,928 $ 70,210
Private perpetual preferred unit distributions                         (936) (936) (476)
Net income attributable to non-controlling interests                         (54,858) (45,262) (43,067)
Earnings allocated to unvested shares                         (36) (24) (33)
Net income attributable to common stockholders - basic                         51,420 33,706 26,634
Earnings allocated to unvested shares                         (36) (550) (482)
Net income attributable to common stockholders - diluted                         $ 106,278 $ 78,442 $ 69,252
Denominator:                              
Weighted average shares outstanding - basic (shares)                         133,881,000 114,245,000 97,941,000
Operating partnership units (shares)                         142,967,000 151,669,000 156,565,000
Effect of dilutive securities, stock-based compensation plans (shares)                         454,000 707,000 0
Effect of dilutive securities, exchangeable senior notes (shares)                         266,000 0 0
Weighted average shares outstanding - dilutive (in shares)                         277,568,000 266,621,000 254,506,000
Basic (USD per share)                         $ 0.38 $ 0.30 $ 0.27
Diluted (USD per share)                         $ 0.38 $ 0.29 $ 0.27
Antidilutive securities (shares)                         800,746 0 631,251