XML 44 R30.htm IDEA: XBRL DOCUMENT v3.6.0.2
Financial Instruments and Fair Values (Tables)
12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Summary of the Terms of Agreements and Fair Values of Derivative Financial Instruments
The table below summarizes the terms of agreements and the fair values of our derivative financial instruments as of December 31, 2016 and 2015 (dollar amounts in thousands):     
 
 
As of December 31, 2016
 
December 31, 2016
 
December 31, 2015
Derivative
 
Notional Amount
Receive Rate
Pay Rate
Effective Date
Expiration Date
 
Asset
Liability
 
Asset
Liability
Interest rate swap
 
$
265,000

1 Month LIBOR
2.1485
%
August 31, 2017
August 24, 2022
 
$

$
(1,634
)
 
$

$
(1,620
)
Interest rate swap
 
100,000

3 Month LIBOR
2.5050
%
July 5, 2017
July 5, 2027
 

(684
)
 

(148
)
Interest rate swap
 
100,000

3 Month LIBOR
2.5050
%
July 5, 2017
July 5, 2027
 

(685
)
 

(154
)
Interest rate swap
 
100,000

3 Month LIBOR
2.4860
%
January 5, 2018
January 5, 2028
 
224


 


Interest rate swap
 
100,000

3 Month LIBOR
2.4860
%
January 5, 2018
January 5, 2028
 
223


 


Interest rate swap
 
75,000

3 Month LIBOR
2.4860
%
January 5, 2018
January 5, 2028
 
167


 


Interest rate swap
 
75,000

3 Month LIBOR
2.7620
%
June 1, 2018
June 1, 2028
 

(1,295
)
 


Interest rate swap
 
75,000

3 Month LIBOR
2.7620
%
June 1, 2018
June 1, 2028
 

(1,293
)
 


 
 
 
 
 
 
 
 
$
614

$
(5,591
)
 
$

$
(1,922
)
Summary of Effect of Derivative Financial Instruments Designated as Cash Flow Hedges
The table below shows the effect of our derivative financial instruments designated as cash flow hedges for the years ended December 31, 2016 and 2015 (amounts in thousands):    
Effects of Cash Flow Hedges
 
December 31, 2016

 
December 31, 2015

Amount of gain (loss) recognized in other comprehensive income (loss) - effective portion
 
$
(3,054
)
 
(1,922
)
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into interest expense - effective portion
 

 

Amount of gain (loss) recognized in other Income/expense - ineffective portion
 

 

Schedule of the Aggregate Carrying Value of Debt and Estimates of Fair Value
The following tables summarize the carrying and estimated fair values of our financial instruments as of December 31, 2016 and 2015 (amounts in thousands):
 
 
December 31, 2016

 
 
Carrying Value
 
Estimated Fair Value
 
 
 
Total
 
Level 1
 
Level 2
 
Level 3
Interest rate swaps included in prepaid expenses and other assets
 
$
614

 
$
614

 
$

 
$
614

 
$

Interest rate swaps included in accounts payable and accrued expenses
 
5,591

 
5,591

 

 
5,591

 

Mortgage notes payable
 
759,016

 
755,640

 

 

 
755,640

Senior unsecured notes - exchangeable
 
241,474

 
282,435

 

 
282,435

 

Senior unsecured notes - Series A, B, and C
 
348,914

 
339,274

 

 

 
339,274

Unsecured term loan facility
 
262,927

 
265,000

 

 

 
265,000

 
 
December 31, 2015

 
 
Carrying Value
 
Estimated Fair Value
 
 
 
Total
 
Level 1
 
Level 2
 
Level 3
Interest rate swaps included in accounts payable and accrued expenses
 
$
1,922

 
$
1,922

 
$

 
$
1,922

 
$

Mortgage notes payable
 
747,661

 
752,350

 

 

 
752,350

Senior unsecured notes - exchangeable
 
238,208

 
261,563

 

 
261,563

 

Senior unsecured notes - Series A, B, and C
 
348,810

 
344,501

 

 

 
344,501

Unsecured revolving credit facility
 
35,192

 
40,000

 

 

 
40,000

Unsecured term loan facility
 
262,545

 
265,000

 

 

 
265,000