XML 41 R27.htm IDEA: XBRL DOCUMENT v3.6.0.2
Deferred Costs, Acquired Lease Intangibles and Goodwill (Tables)
12 Months Ended
Dec. 31, 2016
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Schedule of Deferred Costs, Net
Deferred costs, net, consisted of the following at December 31, 2016 and 2015 (amounts in thousands):      
 
2016
 
2015
Leasing costs
$
140,325

 
$
121,864

Acquired in-place lease value and deferred leasing costs
253,113

 
285,902

Acquired above-market leases
74,770

 
81,680

 
468,208

 
489,446

Less: accumulated amortization
(195,617
)
 
(178,767
)
Total deferred costs, net, excluding net deferred financing costs
$
272,591

 
$
310,679

Deferred financing costs, net, consisted of the following at December 31, 2016 and 2015 (amounts in thousands):     
 
2016
 
2015
Financing costs
$
23,145

 
$
20,882

Less: accumulated amortization
(12,241
)
 
(7,972
)
Total deferred financing costs, net
$
10,904

 
$
12,910

Schedule of Amortizing Acquired Intangible Assets and Liabilities
Amortizing acquired intangible assets and liabilities consisted of the following at December 31, 2016 and 2015 (amounts in thousands):     
 
2016
 
2015
Acquired below-market ground leases
$
396,916

 
$
396,916

Less: accumulated amortization
(20,856
)
 
(13,025
)
Acquired below-market ground leases, net

$
376,060

 
$
383,891

    
 
2016
 
2015
Acquired below-market leases
$
(135,026
)
 
$
(163,290
)
Less: accumulated amortization
52,726

 
59,119

Acquired below-market leases, net
$
(82,300
)
 
$
(104,171
)
Schedule of Future Amortization Expense and Rental Revenue from Acquired Intangible Assets
We expect to recognize amortization expense and rental revenue from the acquired intangible assets and liabilities as follows (amounts in thousands):
For the year ending:
Future Ground Rent Amortization
 
Future Amortization Expense
 
Future Rental Revenue
2017
$
7,831

 
$
24,359

 
$
6,092

2018
7,831

 
19,021

 
6,378

2019
7,831

 
16,338

 
6,557

2020
7,831

 
13,284

 
3,453

2021
7,831

 
11,420

 
2,825

Thereafter
336,905

 
52,169

 
15,829

 
$
376,060

 
$
136,591

 
$
41,134