XML 65 R54.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting - Segment Revenue and Profit or Loss Reconciliation (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Segment Reporting Information [Line Items]          
Rental revenue $ 115,634 $ 110,903 $ 343,155 $ 333,827  
Intercompany rental revenue 0 0 0 0  
Tenant expense reimbursement 19,176 23,096 56,350 59,878  
Observatory revenue 38,093 35,702 91,112 84,525  
Construction revenue 0 0 0 1,981  
Third-party management and other fees 404 618 1,372 1,658  
Other revenue and fees 2,541 5,460 6,748 10,565  
Total revenues 175,848 175,779 498,737 492,434  
Operating expenses:          
Property operating expenses 38,585 41,052 115,075 120,341  
Intercompany rent expense 0 0 0 0  
Ground rent expenses 2,331 2,331 6,994 6,994  
General and administrative expenses 11,798 10,182 35,623 28,395  
Observatory expenses 7,250 7,896 21,900 23,391  
Construction expenses 0 0 0 3,222  
Real estate taxes 24,691 23,613 71,773 69,543  
Acquisition expenses 0 193 98 193  
Depreciation and amortization 37,607 45,169 115,382 126,216  
Total operating expenses 122,262 130,436 366,845 378,295  
Total operating income (loss) 53,586 45,343 131,892 114,139  
Interest expense (17,939) (16,680) (53,310) (50,298)  
Income (loss) before income taxes 35,647 28,663 78,582 63,841  
Income tax benefit (expense) (2,750) (2,578) (4,340) (3,283)  
Net income (loss) 32,897 26,085 74,242 60,558  
Segment assets 3,882,569 3,308,767 3,882,569 3,308,767 $ 3,300,650
Expenditures for segment assets 52,828 40,102 140,099 109,315  
Operating segments | Real Estate          
Segment Reporting Information [Line Items]          
Rental revenue 115,634 110,903 343,155 333,827  
Intercompany rental revenue 22,983 20,828 55,189 51,402  
Tenant expense reimbursement 19,176 23,096 56,350 59,878  
Observatory revenue 0 0 0 0  
Construction revenue       0  
Third-party management and other fees 404 618 1,372 1,658  
Other revenue and fees 2,536 5,460 6,738 10,565  
Total revenues 160,733 160,905 462,804 457,330  
Operating expenses:          
Property operating expenses 38,585 41,052 115,075 120,341  
Intercompany rent expense 0 0 0 0  
Ground rent expenses 2,331 2,331 6,994 6,994  
General and administrative expenses 11,798 10,182 35,623 28,395  
Observatory expenses 0 0 0 0  
Construction expenses       0  
Real estate taxes 24,691 23,613 71,773 69,543  
Acquisition expenses   193 98 193  
Depreciation and amortization 37,421 45,072 115,002 125,847  
Total operating expenses 114,826 122,443 344,565 351,313  
Total operating income (loss) 45,907 38,462 118,239 106,017  
Interest expense (17,939) (16,680) (53,310) (50,298)  
Income (loss) before income taxes 27,968 21,782 64,929 55,719  
Income tax benefit (expense) (332) (474) (1,018) (1,247)  
Net income (loss) 27,636 21,308 63,911 54,472  
Segment assets 3,636,262 3,070,234 3,636,262 3,070,234  
Expenditures for segment assets 52,828 39,915 140,052 109,104  
Operating segments | Observatory          
Segment Reporting Information [Line Items]          
Rental revenue 0 0 0 0  
Intercompany rental revenue 0 0 0 0  
Tenant expense reimbursement 0 0 0 0  
Observatory revenue 38,093 35,702 91,112 84,525  
Construction revenue       0  
Third-party management and other fees 0 0 0 0  
Other revenue and fees 5 0 10 0  
Total revenues 38,098 35,702 91,122 84,525  
Operating expenses:          
Property operating expenses 0 0 0 0  
Intercompany rent expense 22,983 20,828 55,189 51,402  
Ground rent expenses 0 0 0 0  
General and administrative expenses 0 0 0 0  
Observatory expenses 7,250 7,896 21,900 23,391  
Construction expenses       0  
Real estate taxes 0 0 0 0  
Acquisition expenses   0 0 0  
Depreciation and amortization 186 97 380 268  
Total operating expenses 30,419 28,821 77,469 75,061  
Total operating income (loss) 7,679 6,881 13,653 9,464  
Interest expense 0 0 0 0  
Income (loss) before income taxes 7,679 6,881 13,653 9,464  
Income tax benefit (expense) (2,418) (2,104) (3,322) (2,376)  
Net income (loss) 5,261 4,777 10,331 7,088  
Segment assets 246,307 235,937 246,307 235,937  
Expenditures for segment assets 0 187 47 211  
Operating segments | Other          
Segment Reporting Information [Line Items]          
Rental revenue   0   0  
Intercompany rental revenue   0   0  
Tenant expense reimbursement   0   0  
Observatory revenue   0   0  
Construction revenue       5,696  
Third-party management and other fees   0   0  
Other revenue and fees   0   0  
Total revenues   0   5,696  
Operating expenses:          
Property operating expenses   0   0  
Intercompany rent expense   0   0  
Ground rent expenses   0   0  
General and administrative expenses   0   0  
Observatory expenses   0   0  
Construction expenses       6,539  
Real estate taxes   0   0  
Acquisition expenses   0   0  
Depreciation and amortization   0   101  
Total operating expenses   0   6,640  
Total operating income (loss)   0   (944)  
Interest expense   0   0  
Income (loss) before income taxes   0   (944)  
Income tax benefit (expense)   0   340  
Net income (loss)   0   (604)  
Segment assets   2,596   2,596  
Expenditures for segment assets   0   0  
Intersegment Elimination          
Segment Reporting Information [Line Items]          
Rental revenue 0 0 0 0  
Intercompany rental revenue (22,983) (20,828) (55,189) (51,402)  
Tenant expense reimbursement 0 0 0 0  
Observatory revenue 0 0 0 0  
Construction revenue       (3,715)  
Third-party management and other fees 0 0 0 0  
Other revenue and fees 0 0 0 0  
Total revenues (22,983) (20,828) (55,189) (55,117)  
Operating expenses:          
Property operating expenses 0 0 0 0  
Intercompany rent expense (22,983) (20,828) (55,189) (51,402)  
Ground rent expenses 0 0 0 0  
General and administrative expenses 0 0 0 0  
Observatory expenses 0 0 0 0  
Construction expenses       (3,317)  
Real estate taxes 0 0 0 0  
Acquisition expenses   0 0 0  
Depreciation and amortization 0 0 0 0  
Total operating expenses (22,983) (20,828) (55,189) (54,719)  
Total operating income (loss) 0 0 0 (398)  
Interest expense 0 0 0 0  
Income (loss) before income taxes 0 0 0 (398)  
Income tax benefit (expense) 0 0 0 0  
Net income (loss) 0 0 0 (398)  
Segment assets 0 0 0 0  
Expenditures for segment assets $ 0 $ 0 $ 0 $ 0