XML 62 R51.htm IDEA: XBRL DOCUMENT v3.5.0.2
Equity - Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Numerator:        
Net income $ 32,897 $ 26,085 $ 74,242 $ 60,558
Private perpetual preferred unit distributions (234) (234) (702) (702)
Net income attributable to non-controlling interests (16,690) (14,631) (39,050) (34,378)
Earnings allocated to unvested shares (11) (7) (27) (19)
Net income attributable to common stockholders - basic 15,962 11,213 34,463 25,459
Earnings allocated to unvested shares and LTIP units (11) (161) (27) (425)
Net income attributable to common stockholders - diluted $ 32,652 $ 25,690 $ 73,513 $ 59,431
Denominator:        
Weighted average shares outstanding - basic (in shares) 136,831,000 115,900,000 126,740,000 112,741,000
Operating partnership units (in shares) 141,908,000 149,973,000 143,648,000 153,127,000
Stock-based compensation plans (in shares) 1,090,000 0 378,000 0
Exchangeable senior notes (in shares) 785,000 0 262,000 0
Weighted average shares outstanding - diluted (in shares) 280,614,000 265,873,000 271,028,000 265,868,000
Basic (in USD per share) $ 0.12 $ 0.10 $ 0.27 $ 0.23
Diluted (in USD per share) $ 0.12 $ 0.10 $ 0.27 $ 0.22
Antidilutive securities (in shares) 1,033,044 802,462 757,119 692,209