XML 18 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Commercial real estate properties, at cost:    
Land $ 201,196 $ 201,196
Development costs 7,931 7,498
Building and improvements 2,089,792 2,067,636
Commercial real estate properties, at cost, gross 2,298,919 2,276,330
Less: accumulated depreciation (490,427) (465,584)
Commercial real estate properties, net 1,808,492 1,810,746
Cash and cash equivalents 44,440 46,685
Restricted cash 60,165 65,880
Tenant and other receivables, net of allowance of $3,364 and $2,792 in 2016 and 2015, respectively 14,828 18,782
Deferred rent receivables, net of allowance of $231 and $245 in 2016 and 2015, respectively 127,148 122,048
Prepaid expenses and other assets 29,908 50,460
Deferred costs, net 304,977 310,679
Acquired below-market ground leases, net 381,934 383,891
Goodwill 491,479 491,479
Total assets 3,263,371 3,300,650
Liabilities:    
Mortgage notes payable, net 772,015 747,661
Senior unsecured notes, net 587,861 587,018
Unsecured term loan facility, net 262,640 262,545
Unsecured revolving credit facility, net 0 35,192
Accounts payable and accrued expenses 119,104 111,099
Acquired below-market leases, net 96,245 104,171
Deferred revenue and other liabilities 26,802 31,388
Tenants’ security deposits 49,729 48,890
Total liabilities $ 1,914,396 $ 1,927,964
Commitments and contingencies
Empire State Realty Trust, Inc. stockholders' equity:    
Preferred stock, $0.01 par value per share, 50,000,000 shares authorized, none issued or outstanding $ 0 $ 0
Additional paid-in capital 476,107 469,152
Accumulated other comprehensive loss (9,626) (883)
Retained earnings 52,370 55,260
Total Empire State Realty Trust, Inc.'s stockholders' equity 520,068 524,729
Non-controlling interests in operating partnership 820,903 839,953
Private perpetual preferred units, $16.62 per unit liquidation preference, 1,560,360 issued and outstanding in 2016 and 2015 8,004 8,004
Total equity 1,348,975 1,372,686
Total liabilities and equity 3,263,371 3,300,650
Class A Common Stock    
Empire State Realty Trust, Inc. stockholders' equity:    
Common stock 1,206 1,189
Class B Common Stock    
Empire State Realty Trust, Inc. stockholders' equity:    
Common stock $ 11 $ 11