XML 57 R51.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Reporting (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Sep. 30, 2015
USD ($)
segment
Sep. 30, 2014
USD ($)
Dec. 31, 2014
USD ($)
Segment Reporting [Abstract]          
Number of reportable segments | segment     2    
Segment Reporting Information [Line Items]          
Rental revenue $ 110,903 $ 106,152 $ 333,827 $ 288,566  
Intercompany rental revenue 0 0 0 0  
Tenant expense reimbursement 23,096 20,034 59,878 49,491  
Observatory revenue 35,702 35,684 84,525 83,374  
Construction revenue 0 5,804 1,981 33,730  
Third-party management and other fees 618 561 1,658 1,925  
Other revenue and fees 5,460 1,206 10,565 7,829  
Total revenues 175,779 169,441 492,434 464,915  
Operating expenses:          
Property operating expenses 41,664 38,291 122,051 109,300  
Intercompany rent expense 0 0 0 0  
Ground rent expenses 2,331 2,066 6,994 2,964  
Marketing, general, and administrative expenses 10,182 10,071 28,395 29,786  
Observatory expenses 7,284 7,109 21,681 21,210  
Construction expenses 0 6,095 3,222 33,173  
Real estate taxes 23,613 21,870 69,543 58,429  
Acquisition expenses 193 2,647 193 3,382  
Depreciation and amortization 45,169 37,880 126,216 96,632  
Total operating expenses 130,436 126,029 378,295 354,876  
Total operating income 45,343 43,412 114,139 110,039  
Interest expense (16,680) (17,674) (50,298) (46,640)  
Income before income taxes 28,663 25,738 63,841 63,399  
Income tax expense (2,578) (3,004) (3,283) (4,153)  
Net income 26,085 22,734 60,558 59,246  
Segment assets 3,308,767 3,302,016 3,308,767 3,302,016 $ 3,296,495
Expenditures for segment assets 40,102 422,274 109,315 460,009  
Operating Segments [Member] | Real estate segment          
Segment Reporting Information [Line Items]          
Rental revenue 110,903 106,152 333,827 288,566  
Intercompany rental revenue 20,828 19,986 51,402 51,552  
Tenant expense reimbursement 23,096 20,034 59,878 49,491  
Observatory revenue 0 0 0 0  
Construction revenue 0 0 0 0  
Third-party management and other fees 618 561 1,658 1,925  
Other revenue and fees 5,460 1,206 10,565 7,829  
Total revenues 160,905 147,939 457,330 399,363  
Operating expenses:          
Property operating expenses 41,664 38,291 122,051 109,300  
Intercompany rent expense 0 0 0 0  
Ground rent expenses 2,331 2,066 6,994 2,964  
Marketing, general, and administrative expenses 10,182 10,071 28,395 29,786  
Observatory expenses 0 0 0 0  
Construction expenses 0 0 0 0  
Real estate taxes 23,613 21,870 69,543 58,429  
Acquisition expenses 193 2,647 193 3,382  
Depreciation and amortization 45,072 37,797 125,847 96,404  
Total operating expenses 123,055 112,742 353,023 300,265  
Total operating income 37,850 35,197 104,307 99,098  
Interest expense (16,680) (17,674) (50,298) (46,640)  
Income before income taxes 21,170 17,523 54,009 52,458  
Income tax expense (474) (94) (1,247) (1,024)  
Net income 20,696 17,429 52,762 51,434  
Segment assets 3,070,234 3,038,363 3,070,234 3,038,363  
Expenditures for segment assets 39,915 422,175 109,104 459,910  
Operating Segments [Member] | Observatory segment          
Segment Reporting Information [Line Items]          
Rental revenue 0 0 0 0  
Intercompany rental revenue 0 0 0 0  
Tenant expense reimbursement 0 0 0 0  
Observatory revenue 35,702 35,684 84,525 83,374  
Construction revenue 0 0 0 0  
Third-party management and other fees 0 0 0 0  
Other revenue and fees 0 0 0 0  
Total revenues 35,702 35,684 84,525 83,374  
Operating expenses:          
Property operating expenses 0 0 0 0  
Intercompany rent expense 20,828 19,986 51,402 51,552  
Ground rent expenses 0 0 0 0  
Marketing, general, and administrative expenses 0 0 0 0  
Observatory expenses 7,284 7,109 21,681 21,210  
Construction expenses 0 0 0 0  
Real estate taxes 0 0 0 0  
Acquisition expenses 0 0 0 0  
Depreciation and amortization 97 79 268 217  
Total operating expenses 28,209 27,174 73,351 72,979  
Total operating income 7,493 8,510 11,174 10,395  
Interest expense 0 0 0 0  
Income before income taxes 7,493 8,510 11,174 10,395  
Income tax expense (2,104) (2,857) (2,376) (3,035)  
Net income 5,389 5,653 8,798 7,360  
Segment assets 235,937 255,081 235,937 255,081  
Expenditures for segment assets 187 99 211 99  
Operating Segments [Member] | Other Segments [Member]          
Segment Reporting Information [Line Items]          
Rental revenue 0 0 0 0  
Intercompany rental revenue 0 0 0 0  
Tenant expense reimbursement 0 0 0 0  
Observatory revenue 0 0 0 0  
Construction revenue 0 7,292 5,696 37,081  
Third-party management and other fees 0 0 0 0  
Other revenue and fees 0 0 0 0  
Total revenues 0 7,292 5,696 37,081  
Operating expenses:          
Property operating expenses 0 0 0 0  
Intercompany rent expense 0 0 0 0  
Ground rent expenses 0 0 0 0  
Marketing, general, and administrative expenses 0 0 0 0  
Observatory expenses 0 0 0 0  
Construction expenses 0 7,355 6,539 36,052  
Real estate taxes 0 0 0 0  
Acquisition expenses 0 0 0 0  
Depreciation and amortization 0 4 101 11  
Total operating expenses 0 7,359 6,640 36,063  
Total operating income 0 (67) (944) 1,018  
Interest expense 0 0 0 0  
Income before income taxes 0 (67) (944) 1,018  
Income tax expense 0 (53) 340 (94)  
Net income 0 (120) (604) 924  
Segment assets 2,596 8,572 2,596 8,572  
Expenditures for segment assets 0 0 0 0  
Intersegment Eliminations [Member]          
Segment Reporting Information [Line Items]          
Rental revenue 0 0 0 0  
Intercompany rental revenue (20,828) (19,986) (51,402) (51,552)  
Tenant expense reimbursement 0 0 0 0  
Observatory revenue 0 0 0 0  
Construction revenue 0 (1,488) (3,715) (3,351)  
Third-party management and other fees 0 0 0 0  
Other revenue and fees 0 0 0 0  
Total revenues (20,828) (21,474) (55,117) (54,903)  
Operating expenses:          
Property operating expenses 0 0 0 0  
Intercompany rent expense (20,828) (19,986) (51,402) (51,552)  
Ground rent expenses 0 0 0 0  
Marketing, general, and administrative expenses 0 0 0 0  
Observatory expenses 0 0 0 0  
Construction expenses 0 (1,260) (3,317) (2,879)  
Real estate taxes 0 0 0 0  
Acquisition expenses 0 0 0 0  
Depreciation and amortization 0 0 0 0  
Total operating expenses (20,828) (21,246) (54,719) (54,431)  
Total operating income 0 (228) (398) (472)  
Interest expense 0 0 0 0  
Income before income taxes 0 (228) (398) (472)  
Income tax expense 0 0 0 0  
Net income 0 (228) (398) (472)  
Segment assets 0 0 0 0  
Expenditures for segment assets $ 0 $ 0 $ 0 $ 0