XML 55 R34.htm IDEA: XBRL DOCUMENT v3.2.0.727
Debt - Schedule of Long term Debt (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2015
Dec. 31, 2014
Aug. 31, 2014
Debt Instrument [Line Items]      
Term loan and credit facility $ 0 $ 470,000  
Total 759,405 903,985  
Mortgages      
Debt Instrument [Line Items]      
Fixed rate mortgage debt 741,089 746,916  
Floating rate mortgage debt 0 135,146  
Total mortgage debt 741,089 882,062  
Total principal 1,626,089 1,602,062  
Unamortized premiums, net of unamortized discount 7,318 9,590  
Total 1,633,407 1,611,652  
Mortgages | 10 Union Square      
Debt Instrument [Line Items]      
Fixed rate mortgage debt $ 20,466 20,641  
Stated Rate 6.00%    
Effective Rate [1] 6.71%    
Mortgages | 10 Bank Street      
Debt Instrument [Line Items]      
Fixed rate mortgage debt $ 32,535 32,847  
Stated Rate 5.72%    
Effective Rate [1] 6.21%    
Mortgages | 1542 Third Avenue      
Debt Instrument [Line Items]      
Fixed rate mortgage debt $ 18,427 18,628  
Stated Rate 5.90%    
Effective Rate [1] 6.54%    
Mortgages | First Stamford Place      
Debt Instrument [Line Items]      
Fixed rate mortgage debt $ 240,536 242,294  
Stated Rate 5.65%    
Effective Rate [1] 6.14%    
Mortgages | 1010 Third Avenue and 77 West 55th Street      
Debt Instrument [Line Items]      
Fixed rate mortgage debt $ 27,333 27,595  
Stated Rate 5.69%    
Effective Rate [1] 6.36%    
Mortgages | 383 Main Avenue      
Debt Instrument [Line Items]      
Fixed rate mortgage debt $ 29,565 29,852  
Stated Rate 5.59%    
Effective Rate [1] 6.00%    
Mortgages | 1333 Broadway      
Debt Instrument [Line Items]      
Fixed rate mortgage debt $ 69,118 69,575  
Stated Rate 6.32%    
Effective Rate [1] 3.79%    
Mortgages | 1400 Broadway - First Lien      
Debt Instrument [Line Items]      
Fixed rate mortgage debt $ 69,218 69,689  
Stated Rate 6.12%    
Effective Rate [1] 3.29%    
Mortgages | 1400 Broadway - Second Lien      
Debt Instrument [Line Items]      
Fixed rate mortgage debt $ 9,702 9,803  
Stated Rate 3.35%    
Effective Rate [1] 3.35%    
Mortgages | 112 West 34th Street - First Lien      
Debt Instrument [Line Items]      
Fixed rate mortgage debt $ 76,953 77,484  
Stated Rate 6.01%    
Effective Rate [1] 3.22%    
Mortgages | 112 West 34th Street - Second Lien      
Debt Instrument [Line Items]      
Fixed rate mortgage debt $ 9,702 9,763  
Stated Rate 6.56%    
Effective Rate [1] 3.51%    
Mortgages | 1350 Broadway - First Lien Mortgage Loan      
Debt Instrument [Line Items]      
Fixed rate mortgage debt $ 38,628 38,900  
Stated Rate 5.87%    
Effective Rate [1] 3.77%    
Mortgages | Metro Center Debt      
Debt Instrument [Line Items]      
Fixed rate mortgage debt $ 98,906 99,845  
Stated Rate 3.59%    
Effective Rate [1] 3.67%    
Mortgages | Floating Rate Debt, One Grand Central Place - Third Lien      
Debt Instrument [Line Items]      
Floating rate mortgage debt $ 0 91,000  
Mortgages | Fixed Rate Debt, 1359 Broadway      
Debt Instrument [Line Items]      
Floating rate mortgage debt 0 44,146  
Mortgages | Floating Rate Debt - Secured Revolving Credit Facility      
Debt Instrument [Line Items]      
Floating rate mortgage debt 0 170,000  
Mortgages | Secured Term Credit Facility      
Debt Instrument [Line Items]      
Floating rate mortgage debt 0 300,000  
Convertible Debt | Exchangeable Senior Notes due August 15, 2019      
Debt Instrument [Line Items]      
Fixed rate mortgage debt $ 250,000 250,000  
Stated Rate 2.625%   2.625%
Effective Rate [1] 3.93%    
Senior Notes | Series A Senior Notes due 2025      
Debt Instrument [Line Items]      
Total $ 100,000 0  
Stated Rate 3.93%    
Effective Rate [1] 3.93%    
Senior Notes | Series B Senior Notes due 2027      
Debt Instrument [Line Items]      
Total $ 125,000 0  
Stated Rate 4.09%    
Effective Rate [1] 4.09%    
Senior Notes | Series C Senior Notes due 2030      
Debt Instrument [Line Items]      
Total $ 125,000 0  
Stated Rate 4.18%    
Effective Rate [1] 4.18%    
Revolving Credit Facility | Unsecured Revolving Credit Facility      
Debt Instrument [Line Items]      
Term loan and credit facility $ 285,000 $ 0  
Effective Rate 1.34%    
Revolving Credit Facility | Unsecured Revolving Credit Facility | LIBOR      
Debt Instrument [Line Items]      
Basis spread on variable rate 1.15%    
[1] The effective rate is the yield as of June 30, 2015, including the effects of debt issuance costs and the amortization of the fair value of debt adjustment.