XML 33 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
Commercial real estate properties, at cost:    
Land $ 201,196 $ 201,196
Development costs 7,388 6,986
Building and improvements 1,996,318 1,931,681
Commercial real estate properties, at cost, gross 2,204,902 2,139,863
Less: accumulated depreciation (423,279) (377,552)
Commercial real estate properties, net 1,781,623 1,762,311
Cash and cash equivalents 34,221 45,732
Restricted cash 69,709 60,273
Tenant and other receivables, net of allowance of $2,401 and $1,427 in 2015 and 2014, respectively 16,431 23,745
Deferred rent receivables, net of allowance of $147 and $420 in 2015 and 2014, respectively 111,897 102,104
Prepaid expenses and other assets 47,857 48,504
Deferred costs, net 352,940 370,460
Acquired below-market ground leases, net 387,807 391,887
Goodwill 491,479 491,479
Total assets 3,293,964 3,296,495
Liabilities:    
Mortgage notes payable 759,405 903,985
Senior unsecured notes 589,002 237,667
Unsecured revolving credit facility 285,000 0
Term loan and credit facility 0 470,000
Accounts payable and accrued expenses 101,674 96,563
Acquired below-market leases, net 121,286 138,859
Deferred revenue and other liabilities 18,713 27,876
Tenants’ security deposits 46,338 40,448
Total liabilities $ 1,921,418 $ 1,915,398
Commitments and contingencies    
Empire State Realty Trust, Inc. stockholders' equity:    
Preferred stock, $0.01 par value per share, 50,000,000 shares authorized, none issued or outstanding $ 0 $ 0
Additional paid-in capital 435,632 406,853
Retained earnings 55,903 60,713
Total Empire State Realty Trust, Inc.'s stockholders' equity 492,677 468,638
Non-controlling interests in operating partnership 871,865 904,455
Private perpetual preferred units, $16.62 per unit liquidation preference, 1,560,360 issued and outstanding in 2015 and 2014 8,004 8,004
Total equity 1,372,546 1,381,097
Total liabilities and equity 3,293,964 3,296,495
Common Class A    
Empire State Realty Trust, Inc. stockholders' equity:    
Common stock 1,131 1,060
Common Class B    
Empire State Realty Trust, Inc. stockholders' equity:    
Common stock $ 11 $ 12