XML 45 R18.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Reporting
6 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting
We have identified two reportable segments: (1) real estate and (2) observatory. Our real estate segment includes all activities related to the ownership, management, operation, acquisition, redevelopment, repositioning and disposition of our real estate assets. Our observatory segment includes the operation of the 86th and 102nd floor observatories at the Empire State Building. These two lines of businesses are managed separately because each business requires different support infrastructures, provides different services and has dissimilar economic characteristics such as investments needed, stream of revenues and marketing strategies. We account for intersegment sales and transfers as if the sales or transfers were to third parties, that is, at current market prices. We include our historical construction operation in "Other," and it includes all activities related to providing construction services to tenants and to other entities within and outside our company. As of March 27, 2015, we no longer solicited new business for our construction management business. We completed all projects that were in progress.

The following tables provide components of segment profit for each segment for the three and six months ended June 30, 2015 and 2014 (amounts in thousands):

 
 
Three Months Ended June 30, 2015
 
 
Real Estate
 
Observatory
 
Other
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
 
 
Rental revenue
 
$
112,866

 
$

 
$

 
$

 
$
112,866

Intercompany rental revenue
 
18,910

 

 

 
(18,910
)
 

Tenant expense reimbursement
 
18,582

 

 

 

 
18,582

Observatory revenue
 

 
30,600

 

 

 
30,600

Construction revenue
 

 

 
1,774

 
(1,400
)
 
374

Third-party management and other fees
 
594

 

 

 

 
594

Other revenue and fees
 
1,757

 

 

 

 
1,757

Total revenues
 
152,709

 
30,600

 
1,774

 
(20,310
)
 
164,773

Operating expenses:
 
 
 
 
 
 
 
 
 
 
Property operating expenses
 
37,935

 

 

 

 
37,935

Intercompany rent expense
 

 
18,910

 

 
(18,910
)
 

Ground rent expense
 
2,332

 

 

 

 
2,332

Marketing, general, and administrative expenses
 
9,113

 

 

 

 
9,113

Observatory expenses
 

 
7,420

 

 

 
7,420

Construction expenses
 

 

 
1,566

 
(1,213
)
 
353

Real estate taxes
 
22,952

 

 

 

 
22,952

Depreciation and amortization
 
39,542

 
87

 

 

 
39,629

Total operating expenses
 
111,874

 
26,417

 
1,566

 
(20,123
)
 
119,734

Total operating income (loss)
 
40,835

 
4,183

 
208

 
(187
)
 
45,039

Interest expense
 
(17,571
)
 

 

 

 
(17,571
)
Income (loss) before income taxes
 
23,264

 
4,183

 
208

 
(187
)
 
27,468

Income tax (expense) benefit
 
(422
)
 
(528
)
 
67

 

 
(883
)
Net income (loss)
 
$
22,842

 
$
3,655

 
$
275

 
$
(187
)
 
$
26,585

Segment assets
 
$
3,051,768

 
$
240,374

 
$
1,822

 
$

 
$
3,293,964

Expenditures for segment assets
 
$
31,796

 
$
24

 
$

 
$

 
$
31,820



 
 
Three Months Ended June 30, 2014
 
 
Real Estate
 
Observatory
 
Other
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
 
 
Rental revenue
 
$
92,210

 
$

 
$

 
$

 
$
92,210

Intercompany rental revenue
 
16,298

 

 

 
(16,298
)
 

Tenant expense reimbursement
 
14,304

 

 

 

 
14,304

Observatory revenue
 

 
30,389

 

 

 
30,389

Construction revenue
 

 

 
13,864

 
(901
)
 
12,963

Third-party management and other fees
 
753

 

 

 

 
753

Other revenue and fees
 
4,549

 

 

 

 
4,549

Total revenues
 
128,114

 
30,389

 
13,864

 
(17,199
)
 
155,168

Operating expenses:
 
 
 
 
 
 
 
 
 
 
Property operating expenses
 
35,149

 

 

 

 
35,149

Intercompany rent expense
 

 
16,298

 

 
(16,298
)
 

Ground rent expense
 
447

 

 

 

 
447

Marketing, general, and administrative expenses
 
9,560

 

 

 

 
9,560

Observatory expenses
 

 
7,120

 

 

 
7,120

Construction expenses
 

 

 
13,582

 
(787
)
 
12,795

Real estate taxes
 
18,186

 

 

 

 
18,186

Acquisition expenses
 
735

 

 

 

 
735

Depreciation and amortization
 
28,556

 
77

 
4

 

 
28,637

Total operating expenses
 
92,633

 
23,495

 
13,586

 
(17,085
)
 
112,629

Total operating income (loss)
 
35,481

 
6,894

 
278

 
(114
)
 
42,539

Interest expense
 
(14,629
)
 

 

 

 
(14,629
)
Income (loss) before income taxes
 
20,852

 
6,894

 
278

 
(114
)
 
27,910

Income tax (expense) benefit
 
(630
)
 
(2,381
)
 
382

 

 
(2,629
)
Net income (loss)
 
$
20,222

 
$
4,513

 
$
660

 
$
(114
)
 
$
25,281

Segment assets
 
$
2,221,530

 
$
243,189

 
$
11,906

 
$

 
$
2,476,625

Expenditures for segment assets
 
$
37,735

 
$

 
$

 
$

 
$
37,735



 
 
Six Months Ended June 30, 2015
 
 
Real Estate
 
Observatory
 
Other
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
 
 
Rental revenue
 
$
222,924

 
$

 
$

 
$

 
$
222,924

Intercompany rental revenue
 
30,574

 

 

 
(30,574
)
 

Tenant expense reimbursement
 
36,782

 

 

 

 
36,782

Observatory revenue
 

 
48,823

 

 

 
48,823

Construction revenue
 

 

 
5,696

 
(3,715
)
 
1,981

Third-party management and other fees
 
1,040

 

 

 

 
1,040

Other revenue and fees
 
5,105

 

 

 

 
5,105

Total revenues
 
296,425

 
48,823

 
5,696

 
(34,289
)
 
316,655

Operating expenses:
 
 
 
 
 
 
 
 
 
 
Property operating expenses
 
80,387

 

 

 

 
80,387

Intercompany rent expense
 

 
30,574

 

 
(30,574
)
 

Ground rent expense
 
4,663

 

 

 

 
4,663

Marketing, general, and administrative expenses
 
18,213

 

 

 

 
18,213

Observatory expenses
 

 
14,397

 

 

 
14,397

Construction expenses
 

 

 
6,539

 
(3,317
)
 
3,222

Real estate taxes
 
45,930

 

 

 

 
45,930

Depreciation and amortization
 
80,775

 
171

 
101

 

 
81,047

Total operating expenses
 
229,968

 
45,142

 
6,640

 
(33,891
)
 
247,859

Total operating income (loss)
 
66,457

 
3,681

 
(944
)
 
(398
)
 
68,796

Interest expense
 
(33,618
)
 

 

 

 
(33,618
)
Income (loss) before income taxes
 
32,839

 
3,681

 
(944
)
 
(398
)
 
35,178

Income tax (expense) benefit
 
(773
)
 
(272
)
 
340

 

 
(705
)
Net income (loss)
 
$
32,066

 
$
3,409

 
$
(604
)
 
$
(398
)
 
$
34,473

Expenditures for segment assets
 
$
69,189

 
$
24

 
$

 
$

 
$
69,213


 
 
Six Months Ended June 30, 2014
 
 
Real Estate
 
Observatory
 
Other
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
 
 
Rental revenue
 
$
182,414

 
$

 
$

 
$

 
$
182,414

Intercompany rental revenue
 
31,566

 

 

 
(31,566
)
 

Tenant expense reimbursement
 
29,457

 

 

 

 
29,457

Observatory revenue
 

 
47,690

 

 

 
47,690

Construction revenue
 

 

 
29,789

 
(1,863
)
 
27,926

Third-party management and other fees
 
1,364

 

 

 

 
1,364

Other revenue and fees
 
6,623

 

 

 

 
6,623

Total revenues
 
251,424

 
47,690

 
29,789

 
(33,429
)
 
295,474

Operating expenses:
 
 
 
 
 
 
 
 
 
 
Property operating expenses
 
71,009

 

 

 

 
71,009

Intercompany rent expense
 

 
31,566

 

 
(31,566
)
 

Ground rent expense
 
898

 

 

 

 
898

Marketing, general, and administrative expenses
 
19,715

 

 

 

 
19,715

Observatory expenses
 

 
14,101

 

 

 
14,101

Construction expenses
 

 

 
28,697

 
(1,619
)
 
27,078

Real estate taxes
 
36,559

 

 

 

 
36,559

Acquisition expenses
 
735

 

 

 

 
735

Depreciation and amortization
 
58,608

 
137

 
7

 

 
58,752

Total operating expenses
 
187,524

 
45,804

 
28,704

 
(33,185
)
 
228,847

Total operating income (loss)
 
63,900

 
1,886

 
1,085

 
(244
)
 
66,627

Interest expense
 
(28,966
)
 

 

 

 
(28,966
)
Income (loss) before income taxes
 
34,934

 
1,886

 
1,085

 
(244
)
 
37,661

Income tax (expense) benefit
 
(930
)
 
(178
)
 
(41
)
 

 
(1,149
)
Net income (loss)
 
$
34,004

 
$
1,708

 
$
1,044

 
$
(244
)
 
$
36,512

Expenditures for segment assets
 
$
54,978

 
$

 
$

 
$

 
$
54,978