XML 61 R49.htm IDEA: XBRL DOCUMENT v2.4.1.9
Equity - Earnings Per Share (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Numerator:    
Net income $ 7,888us-gaap_ProfitLoss $ 11,231us-gaap_ProfitLoss
Private perpetual preferred unit distributions (234)us-gaap_PreferredStockDividendsAndOtherAdjustments 0us-gaap_PreferredStockDividendsAndOtherAdjustments
Net income attributable to non-controlling interests (4,516)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (6,862)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Earnings allocated to unvested shares (7)us-gaap_UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic (10)us-gaap_UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
Net income attributable to common stockholders - basic 3,131esrt_NetIncomeLossExcludingPortionAttributabletoNoncontrollingInterestandParticipatingSecuritiesBasic 4,359esrt_NetIncomeLossExcludingPortionAttributabletoNoncontrollingInterestandParticipatingSecuritiesBasic
Earnings allocated to unvested shares and LTIP units (144)us-gaap_UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted (122)us-gaap_UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
Net income attributable to common stockholders - diluted $ 7,510esrt_NetIncomeLossExcludingPortionAttributabletoNoncontrollingInterestandParticipatingSecuritiesDiluted $ 11,109esrt_NetIncomeLossExcludingPortionAttributabletoNoncontrollingInterestandParticipatingSecuritiesDiluted
Denominator:    
Weighted average shares outstanding - basic 109,400,000us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 95,466,000us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Operating partnership units 156,410,000us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment 148,959,000us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment
Weighted average shares outstanding - diluted 265,810,000us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 244,425,000us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Basic (USD per share) $ 0.03us-gaap_EarningsPerShareBasic $ 0.05us-gaap_EarningsPerShareBasic
Diluted (USD pre share) $ 0.03us-gaap_EarningsPerShareDiluted $ 0.05us-gaap_EarningsPerShareDiluted
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount 630,843us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount 505,138us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount