XML 48 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Revenues:    
Rental revenue $ 110,058us-gaap_OperatingLeasesIncomeStatementLeaseRevenue $ 90,204us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
Tenant expense reimbursement 18,200us-gaap_TenantReimbursements 15,153us-gaap_TenantReimbursements
Observatory revenue 18,223esrt_ObservatoryRevenue 17,301esrt_ObservatoryRevenue
Construction revenue 1,607us-gaap_ConstructionRevenue 14,963us-gaap_ConstructionRevenue
Third-party management and other fees 446us-gaap_ManagementFeesRevenue 611us-gaap_ManagementFeesRevenue
Other revenue and fees 3,348us-gaap_OtherRealEstateRevenue 2,074us-gaap_OtherRealEstateRevenue
Total revenues 151,882us-gaap_Revenues 140,306us-gaap_Revenues
Operating expenses:    
Property operating expenses 42,452us-gaap_OperatingCostsAndExpenses 35,860us-gaap_OperatingCostsAndExpenses
Ground rent expenses 2,331esrt_GroundRentExpense 451esrt_GroundRentExpense
Marketing, general, and administrative expenses 9,100us-gaap_SellingGeneralAndAdministrativeExpense 10,155us-gaap_SellingGeneralAndAdministrativeExpense
Observatory expenses 6,977esrt_ObservatoryExpense 6,981esrt_ObservatoryExpense
Construction expenses 2,869us-gaap_ConstructionAndDevelopmentCosts 14,283us-gaap_ConstructionAndDevelopmentCosts
Real estate taxes 22,978us-gaap_RealEstateTaxExpense 18,373us-gaap_RealEstateTaxExpense
Depreciation and amortization 41,418us-gaap_DepreciationAndAmortization 30,115us-gaap_DepreciationAndAmortization
Total operating expenses 128,125us-gaap_OperatingExpenses 116,218us-gaap_OperatingExpenses
Total operating income 23,757us-gaap_OperatingIncomeLoss 24,088us-gaap_OperatingIncomeLoss
Other income (expense):    
Interest expense (16,047)us-gaap_InterestExpense (14,337)us-gaap_InterestExpense
Income before income taxes 7,710us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 9,751us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax benefit 178us-gaap_IncomeTaxExpenseBenefit 1,480us-gaap_IncomeTaxExpenseBenefit
Net income 7,888us-gaap_ProfitLoss 11,231us-gaap_ProfitLoss
Private perpetual preferred unit distributions (234)us-gaap_PreferredStockDividendsAndOtherAdjustments 0us-gaap_PreferredStockDividendsAndOtherAdjustments
Net income attributable to non-controlling interests (4,516)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (6,862)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to common stockholders $ 3,138us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 4,369us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Total weighted average shares:    
Basic (in shares) 109,400us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 95,466us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (in shares) 265,810us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 244,425us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Earnings per share attributable to common stockholders:    
Basic (USD per share) $ 0.03us-gaap_EarningsPerShareBasic $ 0.05us-gaap_EarningsPerShareBasic
Diluted (USD pre share) $ 0.03us-gaap_EarningsPerShareDiluted $ 0.05us-gaap_EarningsPerShareDiluted
Dividends per share $ 0.085us-gaap_CommonStockDividendsPerShareDeclared $ 0.085us-gaap_CommonStockDividendsPerShareDeclared