XML 35 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Commercial real estate properties, at cost:    
Land $ 201,196us-gaap_Land $ 201,196us-gaap_Land
Development costs 7,332us-gaap_DevelopmentInProcess 6,986us-gaap_DevelopmentInProcess
Building and improvements 1,967,260us-gaap_InvestmentBuildingAndBuildingImprovements 1,931,681us-gaap_InvestmentBuildingAndBuildingImprovements
Commercial real estate properties, at cost, gross 2,175,788us-gaap_RealEstateInvestmentPropertyAtCost 2,139,863us-gaap_RealEstateInvestmentPropertyAtCost
Less: accumulated depreciation (399,851)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation (377,552)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation
Commercial real estate properties, net 1,775,937us-gaap_RealEstateInvestmentPropertyNet 1,762,311us-gaap_RealEstateInvestmentPropertyNet
Cash and cash equivalents 36,463us-gaap_CashAndCashEquivalentsAtCarryingValue 45,732us-gaap_CashAndCashEquivalentsAtCarryingValue
Restricted cash 61,007us-gaap_RestrictedCashAndCashEquivalents 60,273us-gaap_RestrictedCashAndCashEquivalents
Tenant and other receivables, net of allowance of $2,803 and $1,427 in 2015 and 2014, respectively 12,759us-gaap_AccountsAndNotesReceivableNet 23,745us-gaap_AccountsAndNotesReceivableNet
Deferred rent receivables, net of allowance of $437 and $420 in 2015 and 2014, respectively 106,226us-gaap_DeferredRentReceivablesNet 102,104us-gaap_DeferredRentReceivablesNet
Prepaid expenses and other assets 30,715us-gaap_PrepaidExpenseAndOtherAssets 48,504us-gaap_PrepaidExpenseAndOtherAssets
Deferred costs, net 95,551us-gaap_DeferredCostsCurrentAndNoncurrent 80,212us-gaap_DeferredCostsCurrentAndNoncurrent
Acquired below-market ground leases, net 389,765us-gaap_GroundLeasesNet 391,887us-gaap_GroundLeasesNet
Acquired lease intangibles, net 273,086us-gaap_FiniteLivedIntangibleAssetsNet 290,248us-gaap_FiniteLivedIntangibleAssetsNet
Goodwill 491,479us-gaap_Goodwill 491,479us-gaap_Goodwill
Total assets 3,272,988us-gaap_Assets 3,296,495us-gaap_Assets
Liabilities:    
Mortgage notes payable 855,032us-gaap_LongTermDebt 903,985us-gaap_LongTermDebt
Senior unsecured notes 588,335us-gaap_ConvertibleDebt 237,667us-gaap_ConvertibleDebt
Unsecured revolving credit facility 165,000us-gaap_UnsecuredDebt 0us-gaap_UnsecuredDebt
Term loan and credit facility 0us-gaap_LineOfCredit 470,000us-gaap_LineOfCredit
Accounts payable and accrued expenses 101,797esrt_AccountsPayableandAccruedExpenses 96,563esrt_AccountsPayableandAccruedExpenses
Acquired below-market leases, net 129,736us-gaap_BelowMarketLeaseNet 138,859us-gaap_BelowMarketLeaseNet
Deferred revenue and other liabilities 20,994esrt_DeferredRevenueandOtherLiabilities 27,876esrt_DeferredRevenueandOtherLiabilities
Tenants’ security deposits 44,388us-gaap_SecurityDepositLiability 40,448us-gaap_SecurityDepositLiability
Total liabilities 1,905,282us-gaap_Liabilities 1,915,398us-gaap_Liabilities
Commitments and Contingencies      
Empire State Realty Trust, Inc. stockholders' equity:    
Preferred stock, $0.01 par value per share, 50,000,000 shares authorized, none issued or outstanding 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Additional paid-in capital 426,481us-gaap_AdditionalPaidInCapital 406,853us-gaap_AdditionalPaidInCapital
Retained earnings 54,445us-gaap_RetainedEarningsAccumulatedDeficit 60,713us-gaap_RetainedEarningsAccumulatedDeficit
Total Empire State Realty Trust, Inc.'s stockholders' equity 482,043us-gaap_StockholdersEquity 468,638us-gaap_StockholdersEquity
Private perpetual preferred units, $16.62 per unit liquidation preference, 1,560,360 issued and outstanding in 2015 and 2014 8,004esrt_PrivatePerpetualPreferredUnitsIssuedValue 8,004esrt_PrivatePerpetualPreferredUnitsIssuedValue
Non-controlling interests in operating partnership 877,659us-gaap_MinorityInterest 904,455us-gaap_MinorityInterest
Total equity 1,367,706us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 1,381,097us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and equity 3,272,988us-gaap_LiabilitiesAndStockholdersEquity 3,296,495us-gaap_LiabilitiesAndStockholdersEquity
Common Class A [Member]    
Empire State Realty Trust, Inc. stockholders' equity:    
Common stock 1,106us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
1,060us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
Common Class B [Member]    
Empire State Realty Trust, Inc. stockholders' equity:    
Common stock $ 11us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
$ 12us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember