XML 46 R67.htm IDEA: XBRL DOCUMENT v2.4.1.9
Equity - Earnings Per Share (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Oct. 06, 2013
Dec. 31, 2014
Dec. 31, 2012
Numerator:                        
Net income $ 10,964us-gaap_ProfitLoss $ 22,734us-gaap_ProfitLoss $ 25,281us-gaap_ProfitLoss $ 11,231us-gaap_ProfitLoss $ 193,431us-gaap_ProfitLoss $ 148,917us-gaap_ProfitLoss [1] $ 2,281us-gaap_ProfitLoss $ 3,071us-gaap_ProfitLoss $ 1,930us-gaap_ProfitLoss $ (37,232)us-gaap_ProfitLoss $ 70,210us-gaap_ProfitLoss $ 48,643us-gaap_ProfitLoss
Private perpetual preferred unit distributions         0us-gaap_PreferredStockDividendsAndOtherAdjustments           (476)us-gaap_PreferredStockDividendsAndOtherAdjustments  
Net income attributable to non-controlling interests         (118,186)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (118,186)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest [1]         (43,067)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest  
Earnings allocated to unvested shares         (84)esrt_UndistributedEarningsLossAllocatedtoParticipatingSecuritiesBasic           (33)esrt_UndistributedEarningsLossAllocatedtoParticipatingSecuritiesBasic  
Net income attributable to common stockholders - basic         75,161esrt_NetIncomeLossExcludingPortionAttributabletoNoncontrollingInterestandParticipatingSecuritiesBasic           26,634esrt_NetIncomeLossExcludingPortionAttributabletoNoncontrollingInterestandParticipatingSecuritiesBasic  
Earnings allocated to unvested shares and LTIP units         (804)esrt_UndistributedEarningsLossAllocatedtoParticipatingSecuritiesDiluted           (482)esrt_UndistributedEarningsLossAllocatedtoParticipatingSecuritiesDiluted  
Net income attributable to common stockholders - diluted         $ 192,627esrt_NetIncomeLossExcludingPortionAttributabletoNoncontrollingInterestandParticipatingSecuritiesDiluted           $ 69,252esrt_NetIncomeLossExcludingPortionAttributabletoNoncontrollingInterestandParticipatingSecuritiesDiluted  
Denominator:                        
Weighted average shares outstanding - basic         95,463,000us-gaap_WeightedAverageNumberOfSharesOutstandingBasic           97,941,000us-gaap_WeightedAverageNumberOfSharesOutstandingBasic  
Operating partnership units         148,957,000us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment           156,565,000us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment  
Weighted average shares outstanding - dilutive         244,420,000us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding           254,506,000us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding  
Earnings per share - basic and diluted $ 0.04us-gaap_EarningsPerShareBasicAndDiluted $ 0.09us-gaap_EarningsPerShareBasicAndDiluted $ 0.10us-gaap_EarningsPerShareBasicAndDiluted $ 0.05us-gaap_EarningsPerShareBasicAndDiluted $ 0.79us-gaap_EarningsPerShareBasicAndDiluted $ 0.79us-gaap_EarningsPerShareBasicAndDiluted [1]         $ 0.27us-gaap_EarningsPerShareBasicAndDiluted  
Antidilutive securities         500,828us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount           631,251us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount  
[1] The results of operations of our predecessor for October 1, 2013 through October 6, 2013 and the results of operations of our company for October 7, 2013 through December 31, 2013 have been combined.