The following tables provides components of segment profit for each segment for the years ended December 31, 2014, 2013 and 2012, as reviewed by management (amounts in thousands):



	2014
	Real Estate			Observatory			Other			Intersegment Elimination			Total
Revenues:
Rental revenue	$	400,825		$	—		$	—		$	—		$	400,825
Intercompany rental revenue	69,293			—			—			(69,293		)	—
Tenant expense reimbursement	67,651			—			—			—			67,651
Observatory revenue	—			111,541			—			—			111,541
Construction revenue	—			—			44,989			(6,341		)	38,648
Third-party management and other fees	2,376			—			—			—			2,376
Other revenue and fees	13,280			982			23			—			14,285
Total revenues	553,425			112,523			45,012			(75,634		)	635,326
Operating expenses:
Property operating expenses	151,048			—			—			—			151,048
Intercompany rent expense	—			69,293			—			(69,293		)	—
Ground rent expense	5,339			—			—			—			5,339
Marketing, general, and administrative expenses	39,037			—			—			—			39,037
Observatory expenses	—			29,041			—			—			29,041
Construction expenses	—			—			44,185			(5,589		)	38,596
Real estate taxes	82,131			—			—			—			82,131
Acquisition expenses	3,382			—			—			—			3,382
Depreciation and amortization	145,121			295			15			—			145,431
Total operating expenses	426,058			98,629			44,200			(74,882		)	494,005
Total operating income (loss)	127,367			13,894			812			(752		)	141,321
Interest expense	(66,456		)	—			—			—			(66,456		)
Income (loss) before income taxes	60,911			13,894			812			(752		)	74,865
Income tax expense	(1,437		)	(2,876		)	(342		)	—			(4,655		)
Net income (loss)	$	59,474		$	11,018		$	470		$	(752	)	$	70,210
Segment assets	$	3,036,087		$	252,376		$	8,032		$	—		$	3,296,495
Expenditures for segment assets	$	497,645		$	99		$	—		$	—		$	497,744



	Period from October 7, 2013 through December 31, 2013
	Real Estate			Observatory			Other		Intersegment Elimination			Total
Revenues:
Rental revenue	$	79,987		$	—		$	—	$	—		$	79,987
Intercompany rental revenue	20,134			—			—		(20,134		)
Tenant expense reimbursement	15,836			—			—		—			15,836
Observatory revenue	—			23,735			—		—			23,735
Construction revenue	—			—			6,801		(1,536		)	5,265
Third-party management and other fees	550			—			—		—			550
Other revenue and fees	2,211			—			—		(1		)	2,210
Total revenues	118,718			23,735			6,801		(21,671		)	127,583
Operating expenses:
Property operating expenses	34,055			—			—		—			34,055
Intercompany rent expense	—			20,134			—		(20,134		)
Ground rent expense	398			—			—		—			398
Marketing, general, and administrative expenses	16,375			—			—		4			16,379
Observatory expenses	—			5,687			—		—			5,687
Construction expenses	—			—			6,792		(1,324		)	5,468
Real estate taxes	17,191			—			—		—			17,191
Acquisition expenses	138,140			—			—		—			138,140
Depreciation and amortization	27,376			4			5		(10		)	27,375
Total operating expenses	233,535			25,825			6,797		(21,464		)	244,693
Total operating income (loss)	(114,817		)	(2,090		)	4		(207		)	(117,110		)
Other income (expense):
Interest expense	(13,147		)	—			—		—			(13,147		)
Gain on consolidation of non-controlled entities	322,563			—			—		—			322,563
Income (loss) before income taxes	194,599			(2,090		)	4		(207		)	192,306
Income tax benefit	—			1,125			—		—			1,125
Net income (loss)	$	194,599		$	(965	)	$	4	$	(207	)	$	193,431
Segment assets	$	2,218,143		$	249,084		$	8,834	$	—		$	2,476,061
Expenditures for segment assets	$	56,434		$	—		$	—	$	—		$	56,434



	Period from January 1, 2013 through October 6, 2013
	Real Estate			Other			Intersegment Elimination			Total
Revenues:
Rental revenue	$	148,690		$	—		$	—		$	148,690
Intercompany rental revenue	56			—			(56		)
Tenant expense reimbursement	21,272			—			—			21,272
Construction revenue	—			25,473			(6,837		)	18,636
Third-party management and other fees	5,067			—			—			5,067
Other revenue and fees	12,407			—			—			12,407
Total revenues	187,492			25,473			(6,893		)	206,072
Operating expenses:
Property operating expenses	41,297			—			—			41,297
Marketing, general, and administrative expenses	23,600			—			—			23,600
Construction expenses	—			25,824			(6,003		)	19,821
Real estate taxes	24,331			—			—			24,331
Formation transaction expenses	4,507			—			—			4,507
Depreciation and amortization	38,963			19			(19		)	38,963
Total operating expenses	132,698			25,843			(6,022		)	152,519
Total operating income (loss)	54,794			(370		)	(871		)	53,553
Other income (expense):
Equity in net income of non-controlled entities	14,875			—			—			14,875
Interest expense	(50,660		)	—			—			(50,660		)
Settlement expense	(55,000		)	—			—			(55,000		)
Net loss	$	(35,991	)	$	(370	)	$	(871	)	$	(37,232	)
Segment assets	$	1,023,333		$	10,585		$	—		$	1,033,918
Investment in non-controlled entities	$	88,304		$	—		$	—		$	88,304
Expenditures for segment assets	$	55,820		$	130		$	—		$	55,950



	2012
	Real Estate			Other			Intersegment Elimination			Total
Revenues:
Rental revenue	$	196,187		$	—		$	—		$	196,187
Intercompany rental revenue	74			—			(74		)	—
Tenant expense reimbursement	29,483			—			—			29,483
Construction revenue	—			24,616			(5,714		)	18,902
Third-party management and other fees	5,103			—			—			5,103
Other revenue and fees	10,619			—			—			10,619
Total revenues	241,466			24,616			(5,788		)	260,294
Operating expenses:
Property operating expenses	55,442			—			265			55,707
Marketing, general, and administrative expenses	20,963			—			—			20,963
Construction expenses	—			24,734			(5,142		)	19,592
Real estate taxes	30,406			—			—			30,406
Formation transaction expenses	2,247			—			—			2,247
Depreciation and amortization	42,661			29			—			42,690
Total operating expenses	151,719			24,763			(4,877		)	171,605
Total operating income (loss)	89,747			(147		)	(911		)	88,689
Other income (expense):
Equity in net income of non-controlled entities	14,348			—			—			14,348
Interest expense	(54,394		)	—			—			(54,394		)
Net income	$	49,701		$	(147	)	$	(911	)	$	48,643
Segment assets	$	964,160		$	11,514		$	—		$	975,674
Investment in non-controlled entities	$	76,879		$	—		$	—		$	76,879
Expenditures for segment assets	$	87,659		$	—		$	—		$	87,659