XML 54 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
Deferred Costs, Acquired Lease Intangibles and Goodwill (Tables)
12 Months Ended
Dec. 31, 2014
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Schedule of Deferred Costs, Net
Deferred costs, net, consisted of the following at December 31, (amounts in thousands):  
 
2014
 
2013
 
Gross Amount
 
Accumulated Amortization
 
Gross Amount
 
Accumulated Amortization
Leasing costs
$
100,653

 
$
(33,439
)
 
$
90,198

 
$
(27,459
)
Financing costs
17,334

 
(4,336
)
 
27,416

 
(11,217
)
Total deferred costs
$
117,987

 
$
(37,775
)
 
$
117,614

 
$
(38,676
)
Schedule of Amortizing Acquired Intangible Assets and Liabilities
Amortizing acquired intangible assets and liabilities consisted of the following at December 31, (amounts in thousands):
 
2014
 
2013
 
Gross Amount
 
Accumulated Amortization
 
Gross Amount
 
Accumulated Amortization
Acquired below-market ground lease
$
396,916

 
$
(5,029
)
 
$
62,738

 
(426
)
Acquired in-place lease value and deferred leasing costs
304,916

 
(83,540
)
 
186,415

 
(5,697
)
Acquired above-market leases
84,633

 
(15,761
)
 
72,123

 
(2,858
)
Acquired below-market leases
(169,805
)
 
30,946

 
(134,651
)
 
4,769

Schedule of Future Amortization Expense and Rental Revenue from Acquired Intangible Assets
We expect to recognize amortization expense and rental revenue from the acquired intangible assets and liabilities as follows (amounts in thousands):
For the year ending:
Future Ground Rent Amortization
 
Future Amortization Expense
 
Future Rental Revenue
2015
$
7,831

 
$
47,217

 
$
19,687

2016
7,831

 
33,131

 
9,166

2017
7,831

 
25,576

 
5,656

2018
7,831

 
19,539

 
6,337

2019
7,831

 
16,736

 
6,591

Thereafter
352,732

 
79,177

 
22,551

 
$
391,887

 
$
221,376

 
$
69,988