XML 65 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Commercial real estate properties, at cost:    
Land $ 201,196us-gaap_Land $ 187,566us-gaap_Land
Development costs 6,986us-gaap_DevelopmentInProcess 6,459us-gaap_DevelopmentInProcess
Building and improvements 1,931,681us-gaap_InvestmentBuildingAndBuildingImprovements 1,455,398us-gaap_InvestmentBuildingAndBuildingImprovements
Commercial real estate properties, at cost, gross 2,139,863us-gaap_RealEstateInvestmentPropertyAtCost 1,649,423us-gaap_RealEstateInvestmentPropertyAtCost
Less: accumulated depreciation (377,552)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation (295,351)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation
Commercial real estate properties, net 1,762,311us-gaap_RealEstateInvestmentPropertyNet 1,354,072us-gaap_RealEstateInvestmentPropertyNet
Cash and cash equivalents 45,732us-gaap_CashAndCashEquivalentsAtCarryingValue 60,743us-gaap_CashAndCashEquivalentsAtCarryingValue
Restricted cash 60,273us-gaap_RestrictedCashAndCashEquivalents 55,621us-gaap_RestrictedCashAndCashEquivalents
Tenant and other receivables, net of allowance of $1,427 and $499 in 2014 and 2013, respectively 23,745us-gaap_AccountsAndNotesReceivableNet 24,817us-gaap_AccountsAndNotesReceivableNet
Deferred rent receivables, net of allowance of $420 and $216 in 2014 and 2013, respectively 102,104us-gaap_DeferredRentReceivablesNet 62,689us-gaap_DeferredRentReceivablesNet
Prepaid expenses and other assets 48,504us-gaap_PrepaidExpenseAndOtherAssets 35,407us-gaap_PrepaidExpenseAndOtherAssets
Deferred costs, net 80,212us-gaap_DeferredCostsCurrentAndNoncurrent 78,938us-gaap_DeferredCostsCurrentAndNoncurrent
Acquired below market ground lease, net 391,887us-gaap_GroundLeasesNet 62,312us-gaap_GroundLeasesNet
Acquired lease intangibles, net 290,248us-gaap_FiniteLivedIntangibleAssetsNet 249,983us-gaap_FiniteLivedIntangibleAssetsNet
Goodwill 491,479us-gaap_Goodwill 491,479us-gaap_Goodwill
Total assets 3,296,495us-gaap_Assets 2,476,061us-gaap_Assets
Liabilities:    
Mortgage notes payable 903,985us-gaap_LongTermDebt 883,112us-gaap_LongTermDebt
Term loan and credit facility 470,000us-gaap_LineOfCreditFacilityAmountOutstanding 325,000us-gaap_LineOfCreditFacilityAmountOutstanding
Senior unsecured notes 237,667us-gaap_ConvertibleDebt 0us-gaap_ConvertibleDebt
Accounts payable and accrued expenses 96,563esrt_AccountsPayableandAccruedExpenses 81,908esrt_AccountsPayableandAccruedExpenses
Acquired below market leases, net 138,859us-gaap_BelowMarketLeaseNet 129,882us-gaap_BelowMarketLeaseNet
Deferred revenue and other liabilities 27,876esrt_DeferredRevenueandOtherLiabilities 21,568esrt_DeferredRevenueandOtherLiabilities
Tenants’ security deposits 40,448us-gaap_SecurityDepositLiability 31,406us-gaap_SecurityDepositLiability
Total liabilities 1,915,398us-gaap_Liabilities 1,472,876us-gaap_Liabilities
Empire State Realty Trust, Inc. stockholders' equity:    
Preferred stock, $0.01 par value per share, 50,000,000 shares authorized, none issued or outstanding 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Additional paid-in capital 406,853us-gaap_AdditionalPaidInCapital 316,558us-gaap_AdditionalPaidInCapital
Retained earnings 60,713us-gaap_RetainedEarningsAccumulatedDeficit 67,644us-gaap_RetainedEarningsAccumulatedDeficit
Total Empire State Realty Trust, Inc.'s stockholders' equity 468,638us-gaap_StockholdersEquity 385,158us-gaap_StockholdersEquity
Non-controlling interests in operating partnership 904,455us-gaap_MinorityInterest 618,027us-gaap_MinorityInterest
Private perpetual preferred units, $16.62 per unit liquidation preference, 1,560,360 and 0 issued and outstanding in 2014 and 2013, respectively 8,004esrt_PrivatePerpetualPreferredUnitsIssuedValue 0esrt_PrivatePerpetualPreferredUnitsIssuedValue
Total equity 1,381,097us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 1,003,185us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and equity 3,296,495us-gaap_LiabilitiesAndStockholdersEquity 2,476,061us-gaap_LiabilitiesAndStockholdersEquity
Common Class A [Member]    
Empire State Realty Trust, Inc. stockholders' equity:    
Common stock 1,060us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
945us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
Common Class B [Member]    
Empire State Realty Trust, Inc. stockholders' equity:    
Common stock $ 12us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
$ 11us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember