XML 58 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Revenues:        
Rental revenue $ 106,152   $ 288,566  
Tenant expense reimbursement 20,034   49,491  
Observatory revenue 35,684   83,374  
Construction revenue 5,804   33,730  
Third-party management and other fees 561   1,925  
Other revenue and fees 1,206   7,829  
Total revenues 169,441 62,278 464,915 184,267
Operating expenses:        
Property operating expenses 38,291   109,300  
Ground rent expenses 2,066   2,964  
Marketing, general, and administrative expenses 10,071   29,786  
Observatory expenses 7,109   21,210  
Construction expenses 6,095   33,173  
Real estate taxes 21,870   58,429  
Formation transaction expenses 0   0  
Acquisition expenses 2,647 0 3,382 0
Depreciation and amortization 37,880   96,632  
Total operating expenses 126,029   354,876  
Total operating income 43,412   110,039  
Other income (expense):        
Equity in net income of non-controlled entities 0 14,816 0 14,816
Interest expense (17,674)   (46,640)  
Income before income taxes 25,738   63,399  
Income tax expense (3,004)   (4,153)  
Net income 22,734 2,281 59,246 7,282
Private perpetual preferred unit distributions (241)   (241)  
Net income attributable to non-controlling interests (14,171)    (36,480)   
Net income attributable to common stockholders 8,322   22,525  
Total weighted average shares:        
Basic 97,729   96,226  
Diluted 263,041   250,696  
Earnings per share attributable to common stockholders:        
Basic $ 0.09   $ 0.23  
Diluted $ 0.09   $ 0.23  
Dividends per share $ 0.085   $ 0.255  
Predecessor [Member]
       
Revenues:        
Rental revenue   45,228   134,133
Tenant expense reimbursement   7,180   20,814
Observatory revenue   0   0
Construction revenue   5,869   18,269
Third-party management and other fees   884   5,067
Other revenue and fees   3,117   5,984
Total revenues   62,278   184,267
Operating expenses:        
Property operating expenses   14,170   40,128
Marketing, general, and administrative expenses   9,633   22,807
Observatory expenses   0   0
Construction expenses   5,933   18,722
Real estate taxes   8,003   23,790
Formation transaction expenses   1,507   4,507
Depreciation and amortization   12,763   38,030
Total operating expenses   52,009   147,984
Total operating income   10,269   36,283
Other income (expense):        
Equity in net income of non-controlled entities   6,918   14,816
Interest expense   (14,906)   (43,817)
Income before income taxes   2,281   7,282
Net income   2,281   7,282
Net income attributable to the predecessor   $ (2,281)   $ (7,282)