XML 61 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments in Non-controlled Entities (Tables)
9 Months Ended
Sep. 30, 2014
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Equity Method Investments
The investments in non-controlled entities consisted of the following at September 30, 2013:
Entity
Property
Nominal % Ownership
Empire State Building Company L.L.C.
350 Fifth Ave, New York, NY
23.750
%
1333 Broadway Associates L.L.C.
1333 Broadway, New York, NY
50.000
%
1350 Broadway Associates L.L.C.
1350 Broadway, New York, NY
50.000
%
501 Seventh Avenue Associates L.L.C.
501 Seventh Ave, New York, NY
20.469
%
Schedule of Equity Method Investment, Financial Information, Equity Activity
The following table reflects the activity in our investments in non-controlled entities for the nine months ended September 30, 2013 (amounts in thousands):
 
2013
Balance at beginning of year
$
76,879

Equity in net income
14,816

Distributions
(3,391
)
Balance at end of period
$
88,304

Schedule of Equity Method Investment, Financial Information, Statement of Operations
The following reflects summarized financial information of the non-controlled entities for the nine months ended September 30, 2013 (amounts in thousands):
Statements of Operations
Empire
State
Building
Co.
 
1333
Broadway
Associates
 
1350
Broadway
Associates
 
501
Seventh
Avenue
Associates
 
Total
Revenue:
 
 
 
 
 
 
 
 
 
Rental revenue and other
$
98,561

 
$
11,357

 
$
16,076

 
$
13,652

 
$
139,646

Observatory revenue
76,680

 

 

 

 
76,680

Total revenue
175,241

 
11,357

 
16,076

 
13,652

 
216,326

Expenses:
 
 
 
 
 
 
 
 
 
Operating expenses—rental
89,117

 
5,669

 
7,825

 
10,100

 
112,711

Operating expenses—overage rent
10,894

 

 

 
106

 
11,000

Operating expenses—observatory
17,150

 

 

 

 
17,150

Interest

 
3,548

 
2,412

 

 
5,960

Depreciation and amortization
10,997

 
2,186

 
3,264

 
1,127

 
17,574

Total expenses
128,158

 
11,403

 
13,501

 
11,333

 
164,395

Net income (loss)
$
47,083

 
$
(46
)
 
$
2,575

 
$
2,319

 
$
51,931

Our predecessor's share of equity in net income (loss) of non-controlled entities
$
13,612

 
$
(23
)
 
$
1,104

 
$
123

 
$
14,816