XML 43 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Commercial real estate properties, at cost:    
Land $ 201,172 $ 187,566
Development costs 6,971 6,459
Building and improvements 1,899,467 1,455,398
Commercial real estate properties, at cost, gross 2,107,610 1,649,423
Less: accumulated depreciation (354,730) (295,351)
Commercial real estate properties, net 1,752,880 1,354,072
Cash and cash equivalents 52,918 60,743
Restricted cash 63,821 55,621
Tenant and other receivables, net of allowance of $2,555 and $499 in 2014 and 2013, respectively 29,837 24,817
Deferred rent receivables, net of allowance of $792 and $216 in 2014 and 2013, respectively 94,837 62,689
Prepaid expenses and other assets 31,091 35,407
Deferred costs, net 80,396 78,938
Acquired below-market ground leases, net 392,756 62,312
Acquired lease intangibles, net 312,001 249,983
Goodwill 491,479 491,479
Total assets 3,302,016 2,476,061
Liabilities:    
Mortgage notes payable 1,005,569 883,112
Term loan and credit facility 355,600 325,000
Senior unsecured notes 236,999  
Accounts payable and accrued expenses 97,413 81,908
Acquired below-market leases, net 148,493 129,882
Deferred revenue and other liabilities 24,728 21,568
Tenants’ security deposits 40,111 31,406
Total liabilities 1,908,913 1,472,876
Empire State Realty Trust, Inc. stockholders' equity:    
Preferred stock, $0.01 par value per share, 50,000,000 shares authorized, none issued or outstanding 0 0
Additional paid-in capital 366,215 316,558
Retained earnings 65,568 67,644
Total Empire State Realty Trust, Inc.'s stockholders' equity 432,765 385,158
Private perpetual preferred units, $16.62 per unit liquidation preference, 1,609,813 and 0 issued and outstanding in 2014 and 2013, respectively 8,261  
Non-controlling interests in operating partnership 952,077 618,027
Total equity 1,393,103 1,003,185
Total liabilities and equity 3,302,016 2,476,061
Common Class A [Member]
   
Empire State Realty Trust, Inc. stockholders' equity:    
Common stock 970 945
Common Class B [Member]
   
Empire State Realty Trust, Inc. stockholders' equity:    
Common stock $ 12 $ 11