XML 43 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Cash Flows From Operating Activities    
Net income $ 36,512 $ 5,001
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 58,752  
Amortization of deferred finance costs and debt premiums 1,171  
Amortization of acquired above- and below-market leases, net (3,912)  
Amortization of acquired below-market ground lease 852  
Straight-lining of rental revenue (23,559)  
Equity based compensation 1,969  
Equity in net income of non-controlled entities 0 (7,898)
Distributions of cumulative earnings of non-controlled entities 0 2,262
Increase (decrease) in cash flows due to changes in operating assets and liabilities:    
Restricted cash (2,195)  
Tenant and other receivables (1,067)  
Deferred leasing costs (4,221)  
Prepaid expenses and other assets (4,251)  
Accounts payable and accrued expenses (11,073)  
Deferred revenue and other liabilities (2,846)  
Net cash provided by operating activities 46,132  
Cash Flows From Investing Activities    
Decrease in restricted cash for investing activities 5,098  
Development costs 0  
Additions to building and improvements (50,405)  
Net cash used in investing activities (45,307)  
Cash Flows From Financing Activities    
Proceeds from mortgage notes payable 0  
Repayment of mortgage notes payable (7,954)  
Proceeds from credit facility 40,000  
Repayments of credit facility (10,000)  
Proceeds from Unsecured Notes Payable 0  
Deferred financing costs 0  
Deferred offering costs 0  
Contributions from owners 0  
Distributions to Predecessor owners 0  
Dividends paid to common stockholders (16,251)  
Distributions paid to non-controlling interests in the operating partnership (25,572)  
Net cash provided by (used in) financing activities (19,777)  
Net increase (decrease) in cash and cash equivalents (18,952)  
Cash and cash equivalents—beginning of period 60,743  
Cash and cash equivalents—end of period 41,791  
Supplemental disclosures of cash flow information:    
Cash paid for interest 27,758  
Cash paid for income taxes 1,594  
Non-cash investing and financing activities -    
Commercial real estate properties included in accounts payable and accrued expenses 20,156  
Predecessor [Member]
   
Cash Flows From Operating Activities    
Net income   5,001
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization   24,616
Amortization of deferred finance costs and debt premiums   4,183
Amortization of acquired above- and below-market leases, net   0
Amortization of acquired below-market ground lease   0
Straight-lining of rental revenue   (1,907)
Equity based compensation   0
Equity in net income of non-controlled entities   (7,898)
Distributions of cumulative earnings of non-controlled entities   2,262
Increase (decrease) in cash flows due to changes in operating assets and liabilities:    
Restricted cash   1,469
Tenant and other receivables   848
Deferred leasing costs   (7,432)
Prepaid expenses and other assets   (509)
Accounts payable and accrued expenses   27,082
Deferred revenue and other liabilities   (3,318)
Net cash provided by operating activities   44,397
Cash Flows From Investing Activities    
Decrease in restricted cash for investing activities   (501)
Development costs   92
Additions to building and improvements   (33,011)
Net cash used in investing activities   (33,420)
Cash Flows From Financing Activities    
Proceeds from mortgage notes payable   63,882
Repayment of mortgage notes payable   (16,377)
Proceeds from credit facility   0
Repayments of credit facility   0
Proceeds from Unsecured Notes Payable   1,500
Deferred financing costs   (2,325)
Deferred offering costs   (5,125)
Contributions from owners   3,912
Distributions to Predecessor owners   (27,427)
Dividends paid to common stockholders   0
Distributions paid to non-controlling interests in the operating partnership   0
Net cash provided by (used in) financing activities   18,040
Net increase (decrease) in cash and cash equivalents   29,017
Cash and cash equivalents—beginning of period   51,499
Cash and cash equivalents—end of period   80,516
Supplemental disclosures of cash flow information:    
Cash paid for interest   25,451
Cash paid for income taxes   0
Non-cash investing and financing activities -    
Commercial real estate properties included in accounts payable and accrued expenses   $ 428