XML 39 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash Flows From Operating Activities    
Net income $ 11,231 $ 1,930
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 30,115  
Amortization of deferred finance costs and debt premiums 534  
Amortization of acquired above- and below-market leases, net (1,885)  
Amortization of acquired below-market ground lease 426  
Straight-lining of rental revenue (12,580)  
Equity based compensation 1,025  
Equity in net income of non-controlled entities 0 (1,819)
Distributions of cumulative earnings of non-controlled entities 0 1,131
Increase (decrease) in cash flows due to changes in operating assets and liabilities:    
Restricted cash (2,777)  
Tenant and other receivables (4,530)  
Deferred leasing costs (1,372)  
Prepaid expenses and other assets 11,872  
Accounts payable and accrued expenses (9,155)  
Deferred revenue and other liabilities 1,006  
Net cash provided by operating activities 23,910  
Cash Flows From Investing Activities    
Decrease in restricted cash for investing activities 5,098  
Development costs 0  
Additions to building and improvements (20,136)  
Net cash used in investing activities (15,038)  
Cash Flows From Financing Activities    
Proceeds from mortgage notes payable 0  
Repayment of mortgage notes payable (4,011)  
Proceeds from credit facility 10,000  
Repayments of credit facility (10,000)  
Deferred financing costs 0  
Deferred offering costs 0  
Contributions from owners 0  
Distributions to Predecessor owners 0  
Dividends paid to common stockholders (8,128)  
Distributions paid to non-controlling interests in the operating partnership (12,773)  
Net cash provided by (used in) financing activities (24,912)  
Net increase (decrease) in cash and cash equivalents (16,040)  
Cash and cash equivalents—beginning of period 60,743  
Cash and cash equivalents—end of period 44,703  
Supplemental disclosures of cash flow information:    
Cash paid for interest 13,811  
Cash paid for income taxes 47  
Non-cash investing and financing activities -    
Commercial real estate properties included in accounts payable and accrued expenses 14,138  
Predecessor [Member]
   
Cash Flows From Operating Activities    
Net income   1,930
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization   12,156
Amortization of deferred finance costs and debt premiums   1,615
Amortization of acquired above- and below-market leases, net   0
Amortization of acquired below-market ground lease   0
Straight-lining of rental revenue   (845)
Equity based compensation   0
Equity in net income of non-controlled entities   (1,819)
Distributions of cumulative earnings of non-controlled entities   1,131
Increase (decrease) in cash flows due to changes in operating assets and liabilities:    
Restricted cash   1,593
Tenant and other receivables   31,698
Deferred leasing costs   (1,823)
Prepaid expenses and other assets   3,952
Accounts payable and accrued expenses   (5,522)
Deferred revenue and other liabilities   (876)
Net cash provided by operating activities   43,190
Cash Flows From Investing Activities    
Decrease in restricted cash for investing activities   292
Development costs   59
Additions to building and improvements   (13,102)
Net cash used in investing activities   (12,751)
Cash Flows From Financing Activities    
Proceeds from mortgage notes payable   50,000
Repayment of mortgage notes payable   (3,623)
Proceeds from credit facility   0
Repayments of credit facility   0
Deferred financing costs   (2,039)
Deferred offering costs   (4,450)
Contributions from owners   3,281
Distributions to Predecessor owners   (19,528)
Dividends paid to common stockholders   0
Distributions paid to non-controlling interests in the operating partnership   0
Net cash provided by (used in) financing activities   23,641
Net increase (decrease) in cash and cash equivalents   54,080
Cash and cash equivalents—beginning of period   51,499
Cash and cash equivalents—end of period   105,579
Supplemental disclosures of cash flow information:    
Cash paid for interest   12,658
Cash paid for income taxes   0
Non-cash investing and financing activities -    
Commercial real estate properties included in accounts payable and accrued expenses   $ 428