XML 67 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2014
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following tables provides components of segment profit for each segment for the three months ended March 31, 2014 and 2013, as reviewed by management (amounts in thousands):
 
Three Months Ended March 31, 2014
 
Real Estate
 
Observatory
 
Other
 
Totals
Revenues from external customers
$
108,027

 
$
17,301

 
$
14,978

 
$
140,306

Intersegment revenues
15,268

(1) 

 
962

 
16,230

Total revenues
123,295

 
17,301

 
15,940

 
156,536

All operating expenses
(65,562
)
 
(20,046
)
 
(15,115
)
 
(100,723
)
Interest expense
(14,337
)
 

 

 
(14,337
)
Depreciation and amortization expense
(30,051
)
 
(61
)
 
(3
)
 
(30,115
)
Segment profit (loss)
$
13,345

 
$
(2,806
)
 
$
822

 
$
11,361

Segment assets
$
2,191,390

 
$
245,999

 
$
13,027

 
$
2,450,416

Expenditures for segment assets
$
17,243

 
$

 
$

 
$
17,243

___________
(1)
The observatory pays a market-based rent payment comprised of fixed and percentage rent to the Empire State Building.
 
Three Months Ended March 31, 2013
 
Real Estate
 
Other
 
Totals
Revenues from external customers
$
56,175

 
$
6,182

 
$
62,357

Intersegment revenues
18

 
2,773

 
2,791

Total revenues
56,193

 
8,955

 
65,148

All operating expenses, excluding noncash items
(21,604
)
 
(8,759
)
 
(30,363
)
Interest expense
(14,196
)
 

 
(14,196
)
Depreciation and amortization expense
(12,149
)
 
(7
)
 
(12,156
)
Equity in net income of non-controlled entities
1,819

 

 
1,819

Segment profit
$
10,063

 
$
189

 
$
10,252

Segment assets
$
997,316

 
$
11,024

 
$
1,008,340

Investment in non-controlled entities
$
77,567

 
$

 
$
77,567

Expenditures for segment assets
$
13,043

 
$

 
$
13,043


The following table provides a reconciliation of segment data to the consolidated financial statements:
 
Three Months Ended March 31,
  
2014
 
2013
 
Company
 
Predecessor
Revenue reconciliation
 
 
 
Total revenues for reportable segments
$
156,536

 
$
65,148

Other revenues

 
63

Elimination for intersegment revenues
(16,230
)
 
(2,791
)
Total consolidated revenues
$
140,306

 
$
62,420

Profit or loss
 
 
 
Total profit or loss for reportable segments
$
11,361

 
$
10,252

Other profit or loss items

 
(6,325
)
Formation transaction expenses

 
(1,695
)
Elimination for capitalized intersegment profit or loss
(130
)
 
(365
)
Unallocated amounts:
 
 
 
Investment income

 
63

Net income
11,231

 
$
1,930

Net income attributable to non-controlling interests
(6,862
)
 
 
Net income attributable to Empire State Realty Trust, Inc.
$
4,369