XML 53 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Tables)
3 Months Ended
Mar. 31, 2014
Debt Disclosure [Abstract]  
Schedule of Debt
Mortgage notes payable are collateralized by the following respective real estate properties and assignment of operating leases as of March 31, 2014 and December 31, 2013 (amounts in thousands):
 
Principal Balance as
of March 31, 2014
 
Principal Balance as
of December 31, 2013
 
Stated
Rate
 
Effective
Rate
(1)
 
Maturity
Date
(2)
Mortgage debt collateralized by:
 
 
 
 
 
 
 
 
 
Fixed rate debt
 
 
 
 
 
 
 
 
 
501 Seventh Avenue(3)
$
39,197

 
$

 
5.80
%
 
5.82
%
 
8/1/2014
(Note 1)(3)

 
1,037

 
 
 
 
 
 
(Note 2)(3)

 
31,459

 
 
 
 
 
 
(Note 2)(3)

 
6,889

 
 
 
 
 
 
1359 Broadway(4)
44,646

 

 
6.04
%
 
6.35
%
 
8/1/2014
(first lien mortgage loan) (4)

 
9,579

 
 
 
 
 
 
(second lien mortgage loan)(4)

 
5,561

 
 
 
 
 
 
(second lien mortgage loan)(4)

 
11,311

 
 
 
 
 
 
(second lien mortgage loan)(4)

 
18,572

 
 
 
 
 
 
One Grand Central Place
 
 
 
 
 
 
 
 
 
(first lien mortgage loan)
71,153

 
71,723

 
5.34
%
 
6.35
%
 
11/5/2014
(second lien mortgage loan)
14,804

 
14,884

 
7.00
%
 
8.01
%
 
11/5/2014
500 Mamaroneck Avenue
32,442

 
32,620

 
5.41
%
 
6.55
%
 
1/1/2015
250 West 57th Street
 
 
 
 
 
 
 
 
 
(first lien mortgage loan)
25,409

 
25,621

 
5.33
%
 
5.66
%
 
1/5/2015
(second lien mortgage loan)
11,181

 
11,252

 
6.13
%
 
6.46
%
 
1/5/2015
Metro Center
95,614

 
96,158

 
5.89
%
 
6.22
%
 
1/1/2016
10 Union Square
20,887

 
20,972

 
6.00
%
 
6.62
%
 
5/1/2017
10 Bank Street
33,298

 
33,444

 
5.72
%
 
6.13
%
 
6/1/2017
1542 Third Avenue
18,913

 
19,011

 
5.90
%
 
6.45
%
 
6/1/2017
First Stamford Place
244,764

 
245,629

 
5.65
%
 
6.08
%
 
7/5/2017
1010 Third Avenue and 77 West 55th Street
27,974

 
28,096

 
5.69
%
 
6.31
%
 
7/5/2017
383 Main Avenue
30,268

 
30,403

 
5.59
%
 
5.94
%
 
7/5/2017
1333 Broadway
77,429

(5) 
78,121

 
6.32
%
 
6.54
%
 
1/5/2018
1350 Broadway (first lien mortgage loan)
42,892

(6) 
43,305

 
5.87
%
 
6.19
%
 
4/5/2018
Total fixed rate debt
830,871

 
835,647

 
 
 
 
 
 
Floating rate debt
 
 
 
 
 
 
 
 
 
501 Seventh Avenue (second lien mortgage loan)
6,540

 
6,540

 
(7) 
 
(7) 
 
8/1/2014
1350 Broadway (second lien mortgage loan)
13,752

(8) 
13,543

 
(9) 
 
(9) 
 
10/10/2014
One Grand Central Place (third lien mortgage loan)
6,382

 
6,382

 
(10) 
 
(10) 
 
11/5/2014
250 West 57th Street (third lien mortgage loan)
21,000

 
21,000

 
(11) 
 
(11) 
 
1/5/2015
Secured revolving credit facility
25,000

 
25,000

 
(12) 
 
(12) 
 
10/5/2017
Secured term credit facility
300,000

 
300,000

 
(13) 
 
(13) 
 
10/5/2018
Total floating rate debt
372,674

 
372,465

 
 
 
 
 
 
Total
$
1,203,545

 
$
1,208,112

 
 
 
 
 
 
______________

(1)
The effective rate is the yield as of March 31, 2014, including the effects of debt issuance costs.
(2)
Pre-payment is generally allowed for each loan upon payment of a customary pre-payment penalty.
(3)
The loan was consolidated in February 2014.
(4)
The loan was consolidated in February 2014.
(5)
Includes unamortized premium of $7,195.
(6)
Includes unamortized premium of $3,600.
(7)
Floating at 30 day LIBOR plus 2.0%. The rate as of March 31, 2014 was 2.16%.
(8)
Includes unamortized premium of $75.
(9)
Interest at the greater of 4.25% and Prime plus 1%. The rate at March 31, 2014 was 4.25%.
(10)
Interest at the greater of Prime plus 0.50% and 3.75%. The rate as of March 31, 2014 was 3.75%.
(11)
Interest at the greater of 4.25% and prime plus 1%. Prior to January 5, 2015, we have the option to fix the interest rate on all or any portion of the principal then outstanding, up to three times and in minimum increments of $5,000 to an annual rate equal to either (i) the greater of (a) 4.75% or (b) 300 basis points in excess of the weekly average yield on United States Treasury Securities adjusted to a maturity closest to January 5, 2015 as most recently made available by the Federal Reserve Board as of two days prior to the effective date of the fixing of the interest rate, and (ii) the greater of (a) 5.00% or (b) 300 basis points in excess of the weekly average yield on United States Treasury Securities adjusted to a maturity closest to January 5, 2015 as most recently made available by the Federal Reserve Board as of 30 days prior to the effective date of the fixing of the interest rate. If option (i) is selected, we will be subject to the payment of pre‑payment fees, and if option (ii) is selected, we may prepay the loan without any pre‑payment fees. The rate as of March 31, 2014 was 4.25%.
(12)
Floating at 30 day LIBOR plus 1.20%. The rate as of March 31, 2014 was 1.35%.
(13)
Floating at 30 day LIBOR plus 1.35%. The rate at March 31, 2014 was 1.51%.
Schedule of Maturities of Long-term Debt
Aggregate required principal payments on mortgage notes payable at March 31, 2014 are as follows (amounts in thousands):
 
2014
$
196,474

2015
90,032

2016
95,614

2017
401,104

2018
420,321

Total principal maturities
$
1,203,545