XML 52 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Tables)
12 Months Ended
Dec. 31, 2013
Debt Disclosure [Abstract]  
Schedule of Debt
Mortgage notes payable are collateralized by the following respective real estate properties and assignment of operating leases as of December 31, 2013 and 2012 (amounts in thousands):



 
Principal Balance as
of December 31, 2013
 
Principal Balance as
of December 31, 2012
 
Stated
Rate
 
Effective
Rate
(1)
 
Maturity
Date
(2)
Mortgage debt collateralized by:
 
 
 
 
 
 
 
 
 
Fixed rate debt
 
 
 
 
 
 
 
 
 
501 Seventh Avenue
 
 
 
 
 
 
 
 
 
(Note 1)
$
1,037

 
$
1,075

 
5.75
%
 
6.28
%
 
8/1/2014
(Note 2)(3)
31,459

 
32,589

 
5.75
%
 
6.28
%
 
8/1/2014
(Note 2)(3)
6,889

 
7,107

 
6.04
%
 
6.55
%
 
8/1/2014
1359 Broadway
 
 
 
 
 
 
 
 
 
(first lien mortgage loan)
9,579

 
9,922

 
5.75
%
 
6.24
%
 
8/1/2014
(second lien mortgage loan)(4)
5,561

 
5,761

 
5.75
%
 
6.25
%
 
8/1/2014
(second lien mortgage loan)(4)
11,311

 
11,689

 
5.87
%
 
6.36
%
 
8/1/2014
(second lien mortgage loan)(4)
18,572

 
19,068

 
6.40
%
 
6.86
%
 
8/1/2014
One Grand Central Place
 
 
 
 
 
 
 
 
 
(first lien mortgage loan)
71,723

 
73,922

 
5.34
%
 
6.38
%
 
11/5/2014
(second lien mortgage loan)(5)
14,884

 
15,187

 
7.00
%
 
6.72
%
 
11/5/2014
500 Mamaroneck Avenue
32,620

 
33,256

 
5.41
%
 
6.70
%
 
1/1/2015
250 West 57th Street
 
 
 
 
 
 
 
 
 
(first lien mortgage loan)
25,621

 
26,442

 
5.33
%
 
6.92
%
 
1/5/2015
(second lien mortgage loan)
11,252

 
11,524

 
6.13
%
 
7.81
%
 
1/5/2015
Metro Center
96,158

 

 
5.89
%
 
6.15
%
 
1/1/2016
(Note 1)(6)

 
59,937

 
5.80
%
 
%
 
1/1/2016
(Note 2)(6)

 
38,151

 
6.02
%
 
%
 
1/1/2016
10 Union Square
20,972

 
21,284

 
6.00
%
 
6.48
%
 
5/1/2017
10 Bank Street
33,444

 
33,963

 
5.72
%
 
5.94
%
 
6/1/2017
1542 Third Avenue
19,011

 
19,370

 
5.90
%
 
6.31
%
 
6/1/2017
First Stamford Place
245,629

 
248,716

 
5.65
%
 
5.82
%
 
7/5/2017
1010 Third Avenue and 77 West 55th Street
28,096

 
28,570

 
5.69
%
 
6.12
%
 
7/5/2017
383 Main Avenue
30,403

 
30,924

 
5.59
%
 
5.72
%
 
7/5/2017
1333 Broadway
78,121

(15) 

 
6.32
%
 
6.68
%
 
1/5/2018
1350 Broadway (first lien mortgage loan)
43,305

(16) 

 
5.87
%
 
6.02
%
 
4/5/2018
69-97 Main Street (7)

 
9,218

 
5.64
%
 

 
5/1/2013
Total fixed rate debt
835,647

 
737,675

 
 
 
 
 
 
Floating rate debt
 
 
 
 
 
 
 
 
 
501 Seventh Avenue (third lien mortgage loan)
6,540

 
6,540

 
(8) 
 
(8) 
 
8/1/2014
1350 Broadway (second lien mortgage loan)
13,543

(17) 

 
(9) 
 
(9) 
 
10/10/2014
The Empire State Building (secured term loan)

 
219,000

 
(10) 
 
(10) 
 
7/26/2014
One Grand Central Place (third lien mortgage loan)
6,382

 

 
(11) 
 
(11) 
 
11/5/2014
250 West 57th Street (third lien mortgage loan)
21,000

 
14,935

 
(12) 
 
(12) 
 
1/5/2015
Secured revolving credit facility
25,000

 

 
(13) 
 
(13) 
 
10/5/2017
Secured term credit facility
300,000

 

 
(14) 
 
(14) 
 
10/5/2018
Total floating rate debt
372,465

 
240,475

 
 
 
 
 
 
Total
$
1,208,112

 
$
978,150

 
 
 
 
 
 
______________

(1)
The effective rate is the yield as of December 31, 2013, including the effects of debt issuance costs.
(2)
Pre-payment is generally allowed for each loan upon payment of a customary pre-payment penalty.
(3)
Represents the two tranches of the second lien mortgage loan.
(4)
Represents three tranches of the second lien mortgage loan.
(5)
Represents a second lien mortgage loan.
(6)
Notes 1 and 2 were pari passu.
(7)
This loan was paid off with the proceeds of a new $9.5 million floating rate loan which we closed on during April 2013 and which was subsequently repaid during December 2013.
(8)
Floating at 30 day LIBOR plus 2.0%. The rate as of December 31, 2013 was 2.17%.
(9)
Interest at the greater of 4.25% and Prime plus 1%. The rate at December 31, 2013 was 4.25%.
(10)
Floating at 30 day LIBOR plus 2.5%. The rate as of December 31, 2013 was 2.67%. This loan was paid off with the proceeds of our secured revolving and term credit facility on October 7, 2013.
(11)
Interest at the greater of Prime plus 0.50% and 3.75%. The rate as of December 31, 2013 was 3.75%.
(12)
Interest at the greater of 4.25% and prime plus 1%. Prior to January 5, 2015, we have the option to fix the interest rate on all or any portion of the principal then outstanding, up to three times and in minimum increments of $5,000 to an annual rate equal to either (i) the greater of (a) 4.75% or (b) 300 basis points in excess of the weekly average yield on United States Treasury Securities adjusted to a maturity closest to January 5, 2015 as most recently made available by the Federal Reserve Board as of two days prior to the effective date of the fixing of the interest rate, and (ii) the greater of (a) 5.00% or (b) 300 basis points in excess of the weekly average yield on United States Treasury Securities adjusted to a maturity closest to January 5, 2015 as most recently made available by the Federal Reserve Board as of 30 days prior to the effective date of the fixing of the interest rate. If option (i) is selected, we will be subject to the payment of pre‑payment fees, and if option (ii) is selected, we may prepay the loan without any pre‑payment fees. The rate as of December 31, 2013 was 4.25%.
(13)
Floating at 30 day LIBOR plus 1.20%. The rate as of December 31, 2013 was 1.37%.
(14)
Floating at 30 day LIBOR plus 1.35%. The rate at December 31, 2013 was 1.52%.
(15)
Includes unamortized premium of $7,674.
(16)
Includes unamortized premium of $3,885.
(17)
Includes unamortized premium of $134.
Schedule of Maturities of Long-term Debt
Aggregate required principal payments on mortgage notes payable at December 31, 2013 are as follows (amounts in thousands):
 
2014
$
197,480

2015
90,493

2016
96,158

2017
402,555

2018
421,426

Total principal maturities
$
1,208,112