XML 63 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Commercial real estate properties, at cost:    
Land $ 187,566  
Development costs 6,459  
Building and improvements 1,455,398  
Commercial real estate properties, at cost, gross 1,649,423  
Less: accumulated depreciation (295,351)  
Commercial real estate properties, net 1,354,072  
Cash and cash equivalents 60,743  
Restricted cash 55,621  
Tenant and other receivables, net of allowance of $499 and $188 in 2013 and 2012, respectively 24,817  
Deferred rent receivables, net of allowance of $216 and $735 in 2013 and 2012, respectively 62,689  
Investment in non-controlled entities 0 76,879
Prepaid expenses and other assets 35,407  
Due from affiliated companies 0  
Deferred costs, net 78,938  
Acquired below market ground lease, net 62,312  
Acquired lease intangibles, net 249,983  
Goodwill 491,479  
Total assets 2,476,061  
Liabilities:    
Mortgage notes payable 883,112  
Term loan and credit facility 325,000  
Unsecured loan and notes payable—related parties 0  
Accounts payable and accrued expenses 81,908 42,674
Acquired below market leases, net 129,882 0
Deferred revenue and other liabilities 21,568  
Tenants’ security deposits 31,406  
Total liabilities 1,472,876  
Empire State Realty Trust, Inc. stockholders' equity:    
Preferred stock, $0.01 par value per share, 50,000 shares authorized, none issued or outstanding 0  
Additional paid-in capital 316,558  
Retained earnings 67,644  
Total Empire State Realty Trust, Inc.'s stockholders' equity 385,158  
Non-controlling interests in operating partnership 618,027  
Owners’ deficit 0  
Total equity 1,003,185  
Total liabilities and equity 2,476,061  
Common Class A [Member]
   
Empire State Realty Trust, Inc. stockholders' equity:    
Common stock 945  
Common Class B [Member]
   
Empire State Realty Trust, Inc. stockholders' equity:    
Common stock 11  
Total equity 11  
Predecessor [Member]
   
Commercial real estate properties, at cost:    
Land   102,475
Development costs   16,039
Building and improvements   820,816
Commercial real estate properties, at cost, gross   939,330
Less: accumulated depreciation   (257,091)
Commercial real estate properties, net   682,239
Cash and cash equivalents   51,499
Restricted cash   32,268
Tenant and other receivables, net of allowance of $499 and $188 in 2013 and 2012, respectively   8,701
Deferred rent receivables, net of allowance of $216 and $735 in 2013 and 2012, respectively   49,827
Investment in non-controlled entities   76,879
Prepaid expenses and other assets   12,501
Due from affiliated companies   46,413
Deferred costs, net   92,226
Acquired below market ground lease, net   0
Acquired lease intangibles, net   0
Goodwill   0
Total assets   1,052,553
Liabilities:    
Mortgage notes payable   978,150
Term loan and credit facility   0
Unsecured loan and notes payable—related parties   18,339
Accounts payable and accrued expenses   42,674
Deferred revenue and other liabilities   7,390
Tenants’ security deposits   16,859
Total liabilities   1,063,412
Empire State Realty Trust, Inc. stockholders' equity:    
Preferred stock, $0.01 par value per share, 50,000 shares authorized, none issued or outstanding   0
Additional paid-in capital   0
Retained earnings   0
Total Empire State Realty Trust, Inc.'s stockholders' equity   0
Non-controlling interests in operating partnership   0
Owners’ deficit   (10,859)
Total equity 0 (10,859)
Total liabilities and equity   1,052,553
Predecessor [Member] | Common Class A [Member]
   
Empire State Realty Trust, Inc. stockholders' equity:    
Common stock   0
Predecessor [Member] | Common Class B [Member]
   
Empire State Realty Trust, Inc. stockholders' equity:    
Common stock   $ 0