EX-99.1 2 d511127dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

EMPIRE STATE REALTY TRUST ANNOUNCES FOURTH QUARTER 2021 RESULTS

- Earnings of ($0.02) Per Fully Diluted Share -

- Core FFO of $0.18 Per Fully Diluted Share –

- Completed Recapitalization of Two Multifamily Assets -

- $1.3 Billion of Liquidity, No Outstanding Debt Maturity Until November 2024 -

New York, New York, February 16, 2022 - Empire State Realty Trust, Inc. (NYSE: ESRT) (the “Company”), a real estate investment trust with office, retail and multifamily properties in Manhattan and the greater New York metropolitan area, today reported its operational and financial results for the fourth quarter of 2021.

Fourth Quarter and Recent Highlights

 

   

Earnings of ($0.02) per fully diluted share.

 

   

Core Funds From Operations (“Core FFO”) of $0.18 per fully diluted share.

 

   

Same-Store Property Cash Net Operating Income (“NOI”) excluding lease termination fees was off 4.9% from the fourth quarter of 2020 primarily due to a reduction in revenues caused by the termination of the lease with Global Brands Group in third quarter 2021 and decreased occupancy.

 

   

Empire State Building Observatory revenue for the fourth quarter 2021 increased over 38% to $17.7 million, from $12.8 million in the third quarter 2021. Observatory NOI was positive for the third consecutive quarter reaching $10.7 million for the fourth quarter 2021.

 

   

Signed 34 new, renewal, and expansion leases, representing a total of 374,920 rentable square feet. This includes 24 leases totaling 293,477 rentable square feet in the Manhattan office portfolio.

 

   

Completed the recapitalization of 625 units in two Manhattan multifamily assets with a total transaction value of $307 million, inclusive of $186 million of assumed debt. ESRT now owns a 90% interest and a Fetner Properties affiliate retains a 10% interest.

 

   

Repurchased $41.7 million of common stock at a weighted average price of $9.46 per share in the fourth quarter and through February 14, 2022. Since the stock repurchase program began in March 2020 through February 14, 2022, approximately $195.5 million at a weighted average price of $8.61 per share has been repurchased.

 

1


LOGO

 

   

Selected to receive a $5.0 million grant in the first funding round of the Empire Building Challenge, a $50 million state initiative spearheaded by the New York State Research and Development Authority (NYSERDA).

 

   

Selected for inclusion in the 2022 Bloomberg Gender-Equality Index.

Full Year Highlights

 

   

Earnings of ($0.06) per fully diluted share.

 

   

Core FFO of $0.70 per fully diluted share.

 

   

Signed 129 new, renewal and expansion leases, representing 1,005,630 rentable square feet. This includes 87 leases totaling 801,254 rentable square feet in the Manhattan office portfolio.

Investor Presentation Update

The Company has posted on the “Investors” section of its website (www.esrtreit.com) the latest investor presentation, which contains additional information on its businesses, financial condition and results of operations.

Office and Retail Portfolio Operations

As of December 31, 2021, the Company’s office and retail portfolio contained 10.1 million rentable square feet, which consisted of 9.4 million rentable square feet of office space and 0.7 million rentable square feet of retail space which was occupied and leased as shown below.

 

     December 31, 2021     September 30, 2021     December 31, 2020  

Percent occupied:

      

Total portfolio

     82.4     83.5     85.9

Total office

     82.5     83.5     85.6

Manhattan office

     83.9     84.5     87.2

GNYMA office

     76.6     79.8     79.0

Total retail

     81.8     83.0     89.8

Percent leased (includes signed leases not commenced):

 

Total portfolio

     85.7     86.5     88.7

Total office

     85.3     86.1     88.3

Manhattan office

     87.0     87.4     89.8

GNYMA office

     78.1     80.7     82.4

Total retail

     91.2     91.9     93.2

 

2


LOGO

 

Leasing

The tables below summarize leasing activity for the three months ended December 31, 2021:

Total Portfolio

 

Total Portfolio

   Total Leases
Executed
     Total square
footage
executed
     Average cash
rent psf - leases
executed
     Previously
escalated cash
rents psf
     % of new cash
rent over
previously
escalated rents
 

Office

     30        368,854      $ 56.88      $ 56.04        1.5

Retail

     4        6,066      $ 256.52      $ 239.07        7.3

Total Overall

     34        374,920      $ 60.17      $ 59.05        1.9

Manhattan Office Portfolio

 

Manhattan Office

Portfolio

   Total Leases
Executed
     Total square
footage
executed
     Average cash
rent psf - leases
executed
     Previously
escalated cash
rents psf
     % of new cash
rent over /
under
previously
escalated rents
 

New Office

     16        257,693      $ 60.25      $ 57.97        3.9

Renewal Office

     8        35,784      $ 61.67      $ 63.61        (3.0 %) 

Total Office

     24        293,477      $ 60.43      $ 58.66        3.0

Leasing Activity Highlights During Fourth Quarter 2021

 

   

At 1400 Broadway, signed an expansion office lease with Signature Bank Inc., for approximately 168,300 square feet. Signature Bank now occupies approximately 280,200 square feet in the building for a term of 17.2 years. Additionally, a new office lease was signed with Clarins USA, Inc. for approximately 15,100 square feet for a term of 11.1 years.

 

3


LOGO

 

   

At First Stamford Place, the Company signed a new direct office lease with United Rentals, Inc. for approximately 51,200 square feet for a term of 5.8 years.

 

   

Prebuilt leasing activity in the Manhattan office portfolio comprised 17 of the 24 leases.

Observatory Results

The Observatory hosted approximately 360,000 visitors in the fourth quarter 2021, compared to 255,000 visitors in the third quarter 2021 and 55,000 visitors in the fourth quarter 2020. Fourth quarter attendance was approximately 40% of 2019 comparable period attendance, in-line with our hypothetical forecast. The Company has provided a hypothetical Observatory admissions forecast for 2022 updated for Omicron-related disruptions in the new investor presentation posted on its website.

Observatory revenue for the fourth quarter 2021 was $17.7 million and Observatory expenses were $7.0 million in the fourth quarter 2021. Observatory NOI was $10.7 million in the fourth quarter, marking the third consecutive positive quarter since the onset of the COVID-19 pandemic in first quarter 2020.

Balance Sheet

The Company had $1.3 billion of total liquidity as of December 31, 2021, which is comprised of $424 million of cash, plus an additional $850 million available under its revolving credit facility. At December 31, 2021, the Company had total debt outstanding of approximately $2.3 billion, with a weighted average interest rate of 3.9% per annum, and a weighted average term to maturity of 7.5 years. At December 31, 2021, the Company’s pro-rata net debt to total market capitalization was 42.2%. The Company has no outstanding debt maturity until November 2024.

Dividend

On December 31, 2021, the Company paid a dividend of $0.035 per share or unit, as applicable, for the fourth quarter 2021 to holders of the Company’s Class A common stock (NYSE: ESRT) and Class B common stock and to holders of the Series ES, Series 250 and Series 60 partnership units (NYSE Arca: ESBA, FISK and OGCP, respectively) and Series PR partnership units of Empire State Realty OP, L.P., the Company’s operating partnership (the “Operating Partnership”).

 

4


LOGO

 

On December 31, 2021, the Company paid a preferred dividend of $0.15 per unit for the fourth quarter 2021 to holders of the Operating Partnership’s Series 2014 private perpetual preferred units and a preferred dividend of $0.175 per unit for the fourth quarter 2021 to holders of the Operating Partnership’s Series 2019 private perpetual preferred units.

Webcast and Conference Call Details

Empire State Realty Trust, Inc. will host a webcast and conference call, open to the general public, on Thursday, February 17, 2022 at 12:00 pm Eastern time.

The webcast will be accessible on the “Investors” section of the Company’s website at www.esrtreit.com. To listen to the live webcast, go to the site at least five minutes prior to the scheduled start time in order to register and download and install any necessary audio software. Shortly after the call, a replay of the webcast will be available for 90 days on the Company’s website.

The conference call can also be accessed by dialing 1-877-407-3982 for domestic callers or 1-201-493-6780 for international callers. A dial-in replay will be available starting shortly after the call until February 24, 2022, which can be accessed by dialing 1-844-512-2921 for domestic callers or 1-412-317-6671 for international callers. The passcode for this dial-in replay is 13726117.

The Supplemental Report and Investor Presentation are integral components of the quarterly earnings announcement and are now available on the “Investors” section of the Company’s website at www.esrtreit.com.

The Company uses, and intends to continue to use, the “Investors” page of its website, which can be found at www.esrtreit.com, as a means of disclosing material nonpublic information and of complying with its disclosure obligations under Regulation FD, including, without limitation, through the posting of investor presentations that may include material nonpublic information. Accordingly, investors should monitor the “Investors” page, in addition to following our press releases, SEC filings, public conference calls, presentations and webcasts. The information contained on, or that may be accessed through, our website is not incorporated by reference into, and is not a part of, this document.

 

5


LOGO

 

About Empire State Realty Trust

Empire State Realty Trust, Inc. (NYSE: ESRT) is a NYC-focused REIT that owns and manages a well-positioned property portfolio of office, retail and multifamily assets in Manhattan and the greater New York metropolitan area. Owner of the Empire State Building, the World’s Most Famous Building, ESRT also owns and operates its iconic, newly reimagined Observatory Experience. The company is a leader in healthy buildings, energy efficiency, and indoor environmental quality, and has the lowest greenhouse gas emissions per square foot of any publicly traded REIT portfolio in New York City. As of Dec. 31, 2021, ESRT’s portfolio is comprised of approximately 9.4 million rentable square feet of office space, 700,000 rentable square feet of retail space and 625 units across two multifamily properties. More information about Empire State Realty Trust can be found at esrtreit.com and by following ESRT on Facebook, Instagram, Twitter and LinkedIn.

 

LOGO LOGO LOGO LOGO

Forward-Looking Statements

This press release includes “forward looking statements” within the meaning of the federal securities laws. Forward-looking statements may be identified by the use of words such as “believes,” “expects,” “may,” “will,” “should,” “seeks,” “approximately,” “intends,” “plans,” “estimates,” “contemplates,” “aims,” “continues,” “would” or “anticipates” or the negative of these words and phrases or similar words or phrases. The following factors, among others, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements: (i) economic, political and social impact of, and uncertainty relating to, the COVID-19 pandemic; (ii) a failure of conditions or performance regarding any event or transaction described above, (iii) resolution of legal proceedings involving the Company; (iv) reduced demand for office, multifamily or retail space, including as a result of the COVID-19 pandemic; (v) changes in our business strategy; (vi) changes in technology and market competition that affect utilization of our office, retail, broadcast or other facilities; (vii) changes in domestic or international tourism, including due to health crises such as the COVID-19 pandemic, geopolitical events and/or currency exchange rates, which may cause a decline in Observatory visitors; (viii) defaults on, early terminations of, or non-renewal of, leases by tenants; (ix) increases in the Company’s borrowing

 

6


LOGO

 

costs as a result of changes in interest rates and other factors, including the potential phasing out of LIBOR after 2021; (x) declining real estate valuations and impairment charges; (xi) termination of our ground leases; (xii) changes in our ability to pay down, refinance, restructure or extend our indebtedness as it becomes due and potential limitations on our ability to borrow additional funds in compliance with drawdown conditions and financial covenants; (xiii) decreased rental rates or increased vacancy rates; (xiv) our failure to execute any newly planned capital project successfully or on the anticipated timeline or at the anticipated costs; (xv) difficulties in identifying and completing acquisitions; (xvi) risks related to our development projects (including our Metro Tower development site); (xvii) impact of changes in governmental regulations, tax laws and rates and similar matters; (xviii) our failure to qualify as a REIT; (xix) environmental uncertainties and risks related to climate change, adverse weather conditions, rising sea levels and natural disasters; and (xx) accuracy of our methodologies and estimates regarding ESG metrics and goals, tenant willingness and ability to collaborate in reporting ESG metrics and meeting ESG goals, and impact of governmental regulation on our ESG efforts. For a further discussion of these and other factors that could impact the Company’s future results, see the section entitled “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020 and in the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2021, and other risks described in documents subsequently filed by the Company from time to time with the Securities and Exchange Commission.

While forward-looking statements reflect the Company’s good faith beliefs, they are not guarantees of future performance. The Company disclaims any obligation to update or revise publicly any forward-looking statement to reflect changes in underlying assumptions or factors, new information, data or methods, future events, or other changes after the date of this press release, except as required by applicable law. Prospective investors should not place undue reliance on any forward-looking statements, which are based only on information currently available to the Company (or to third parties making the forward-looking statements).

Contact:

Investors and Media

Empire State Realty Trust Investor Relations

(212) 850-2678

IR@esrtreit.com

 

7


LOGO

Empire State Realty Trust, Inc.

Condensed Consolidated Statements of Operations

(unaudited and amounts in thousands, except per share data)

 

     Three Months Ended December 31,  
     2021     2020  

Revenues

    

Rental revenue

   $  139,104     $  137,050  

Observatory revenue

     17,716       5,008  

Lease termination fees

     281       7,841  

Third-party management and other fees

     302       295  

Other revenue and fees

     2,931       1,205  
  

 

 

   

 

 

 

Total revenues

     160,334       151,399  

Operating expenses

    

Property operating expenses

     34,557       31,087  

Ground rent expenses

     2,332       2,332  

General and administrative expenses

     13,578       13,627  

Observatory expenses

     6,980       5,636  

Real estate taxes

     27,600       31,894  

Impairment charge

     7,723       —    

Depreciation and amortization

     46,467       47,397  
  

 

 

   

 

 

 

Total operating expenses

     139,237       131,973  
  

 

 

   

 

 

 

Total operating income

     21,097       19,426  

Other income (expense):

    

Interest income

     207       108  

Interest expense

     (23,841     (23,001
  

 

 

   

 

 

 

Loss before income taxes

     (2,537     (3,467

Income tax (expense) benefit

     (1,537     4,177  
  

 

 

   

 

 

 

Net income (loss)

     (4,074     710  

Preferred unit distributions

     (1,050     (1,050

Net loss attributable to non-controlling interests

     1,936       130  
  

 

 

   

 

 

 

Net loss attributable to common stockholders

   $ (3,188   $ (210
  

 

 

   

 

 

 

Total weighted average shares

    

Basic

     172,818       171,970  
  

 

 

   

 

 

 

Diluted

     276,207       278,471  
  

 

 

   

 

 

 

Net income (loss) per share attributable to common stockholders

 

 

Basic

   $ (0.02   $ (0.00
  

 

 

   

 

 

 

Diluted

   $ (0.02   $ (0.00
  

 

 

   

 

 

 

 

8


LOGO

Empire State Realty Trust, Inc.

Condensed Consolidated Statements of Operations

(unaudited and amounts in thousands, except per share data)

 

     Year Ended December 31,  
     2021     2020  

Revenues

    

Rental revenue

   $  559,690     $  563,071  

Observatory revenue

     41,474       29,057  

Lease termination fees

     16,230       9,416  

Third-party management and other fees

     1,219       1,225  

Other revenue and fees

     5,481       6,459  
  

 

 

   

 

 

 

Total revenues

     624,094       609,228  

Operating expenses

    

Property operating expenses

     126,986       136,141  

Ground rent expenses

     9,326       9,326  

General and administrative expenses

     55,947       62,244  

Observatory expenses

     23,206       23,723  

Real estate taxes

     119,967       121,923  

Impairment charge

     7,723       6,204  

Depreciation and amortization

     201,806       191,006  
  

 

 

   

 

 

 

Total operating expenses

     544,961       550,567  
  

 

 

   

 

 

 

Total operating income

     79,133       58,661  

Other income (expense):

    

Interest income

     704       2,637  

Interest expense

     (94,394     (89,907

Loss on early extinguishment of debt

     (214     (86

IPO litigation expense

     —         (1,165
  

 

 

   

 

 

 

Loss before income taxes

     (14,771     (29,860

Income tax benefit

     1,734       6,971  
  

 

 

   

 

 

 

Net loss

     (13,037     (22,889

Preferred unit distributions

     (4,201     (4,197

Net loss attributable to non-controlling interests

     6,527       10,374  
  

 

 

   

 

 

 

Net loss attributable to common stockholders

   $ (10,711   $ (16,712
  

 

 

   

 

 

 

Total weighted average shares

    

Basic

     172,445       175,169  
  

 

 

   

 

 

 

Diluted

     277,420       283,837  
  

 

 

   

 

 

 

Net income (loss) per share attributable to common stockholders

 

Basic

   $ (0.06   $ (0.10
  

 

 

   

 

 

 

Diluted

   $ (0.06   $ (0.10
  

 

 

   

 

 

 

 

9


LOGO

Empire State Realty Trust, Inc.

Reconciliation of Net Income to Funds From Operations (“FFO”),

Modified Funds From Operations (“Modified FFO”) and Core Funds From Operations (“Core FFO”)

(unaudited and amounts in thousands, except per share data)

 

 

    

Three Months Ended

December 31,

 
     2021     2020  

Net income (loss)

   $ (4,074   $ 710  

Preferred unit distributions

     (1,050     (1,050

Real estate depreciation and amortization

     45,211       45,690  

Impairment charge

     7,723       —    
  

 

 

   

 

 

 

FFO attributable to common stockholders and non-controlling interests

     47,810       45,350  

Amortization of below-market ground leases

     1,958       1,958  
  

 

 

   

 

 

 

Modified FFO attributable to common stockholders and non-controlling interests

     49,768       47,308  
  

 

 

   

 

 

 

Core FFO attributable to common stockholders and non-controlling interests

   $ 49,768     $ 47,308  
  

 

 

   

 

 

 

Total weighted average shares

    

Basic

     276,207       278,427  
  

 

 

   

 

 

 

Diluted

     276,207       278,471  
  

 

 

   

 

 

 

FFO per share

    

Basic

   $ 0.17     $ 0.16  
  

 

 

   

 

 

 

Diluted

   $ 0.17     $ 0.16  
  

 

 

   

 

 

 

Modified FFO per share

    

Basic

   $ 0.18     $ 0.17  
  

 

 

   

 

 

 

Diluted

   $ 0.18     $ 0.17  
  

 

 

   

 

 

 

Core FFO per share

    

Basic

   $ 0.18     $ 0.17  
  

 

 

   

 

 

 

Diluted

   $ 0.18     $ 0.17  
  

 

 

   

 

 

 

 

10


LOGO

Empire State Realty Trust, Inc.

Reconciliation of Net Income to Funds From Operations (“FFO”),

Modified Funds From Operations (“Modified FFO”) and Core Funds From Operations (“Core FFO”)

(unaudited and amounts in thousands, except per share data)

 

 

    

Year Ended

December 31,

 
     2021     2020  

Net loss

   $ (13,037   $ (22,889

Preferred unit distributions

     (4,201     (4,197

Real estate depreciation and amortization

     196,360       184,245  

Impairment charge

     7,723       5,360  
  

 

 

   

 

 

 

FFO attributable to common stockholders and non-controlling interests

     186,845       162,519  

Amortization of below-market ground leases

     7,831       7,831  
  

 

 

   

 

 

 

Modified FFO attributable to common stockholders and non-controlling interests

     194,676       170,350  

Loss on early extinguishment of debt

     214       86  

Severance expenses

     —         3,813  

IPO litigation expense

     —         1,165  
  

 

 

   

 

 

 

Core FFO attributable to common stockholders and non-controlling interests

   $ 194,890     $ 175,414  
  

 

 

   

 

 

 

Total weighted average shares

    

Basic

     277,420       283,826  
  

 

 

   

 

 

 

Diluted

     277,420       283,837  
  

 

 

   

 

 

 

FFO per share

    

Basic

   $ 0.67     $ 0.57  
  

 

 

   

 

 

 

Diluted

   $ 0.67     $ 0.57  
  

 

 

   

 

 

 

Modified FFO per share

    

Basic

   $ 0.70     $ 0.60  
  

 

 

   

 

 

 

Diluted

   $ 0.70     $ 0.60  
  

 

 

   

 

 

 

Core FFO per share

    

Basic

   $ 0.70     $ 0.62  
  

 

 

   

 

 

 

Diluted

   $ 0.70     $ 0.62  
  

 

 

   

 

 

 

 

11


LOGO

Empire State Realty Trust, Inc.

Condensed Consolidated Balance Sheets

(unaudited and amounts in thousands)

 

     December 31,
2021
    December 31,
2020
 

Assets

    

Commercial real estate properties, at cost

   $ 3,500,917     $ 3,133,966  

Less: accumulated depreciation

     (1,072,938     (941,612
  

 

 

   

 

 

 

Commercial real estate properties, net

     2,427,979       2,192,354  

Cash and cash equivalents

     423,695       526,714  

Restricted cash

     50,943       41,225  

Tenant and other receivables

     18,647       21,541  

Deferred rent receivables

     224,922       222,508  

Prepaid expenses and other assets

     76,549       77,182  

Deferred costs, net

     202,437       203,853  

Acquired below market ground leases, net

     336,904       344,735  

Right of use assets

     28,892       29,104  

Goodwill

     491,479       491,479  
  

 

 

   

 

 

 

Total assets

   $ 4,282,447     $ 4,150,695  
  

 

 

   

 

 

 

Liabilities and equity

    

Mortgage notes payable, net

   $ 948,769     $ 775,929  

Senior unsecured notes, net

     973,373       973,159  

Unsecured term loan facility, net

     388,223       387,561  

Accounts payable and accrued expenses

     120,810       103,203  

Acquired below market leases, net

     24,941       31,705  

Ground lease liabilities

     28,892       29,104  

Deferred revenue and other liabilities

     84,358       88,319  

Tenants’ security deposits

     28,749       30,408  
  

 

 

   

 

 

 

Total liabilities

     2,598,115       2,419,388  

Total equity

     1,684,332       1,731,307  
  

 

 

   

 

 

 

Total liabilities and equity

   $ 4,282,447     $ 4,150,695  
  

 

 

   

 

 

 

 

12