EX-99.1 2 d852513dex991.htm EX-99.1 EX-99.1
LOGO    Exhibit 99.1

EMPIRE STATE REALTY TRUST ANNOUNCES FOURTH QUARTER 2019 RESULTS

- Earnings of $0.09 Per Fully Diluted Share -

- Core FFO of $0.25 Per Fully Diluted Share -

- Leased 345,606 Square Feet of Office and Retail Space –

- Observatory Revenue Increased 9.2% to $37.7 Million –

New York, New York, February 19, 2020 - Empire State Realty Trust, Inc. (NYSE: ESRT) (the “Company”), a real estate investment trust with office and retail properties in Manhattan and the greater New York metropolitan area, today reported its operational and financial results for the fourth quarter and full year of 2019.

“We had a good quarter. We leased approximately 346,000 square feet of office and retail space, which brought our full year leasing total to over 1.3 million square feet. In aggregate for the quarter, we delivered cash rent spreads of 24.4% on new Manhattan office leases and 20.2% on all leases portfolio-wide over previous fully escalated cash rents,” stated John B. Kessler, Empire State Realty Trust’s President and Chief Operating Officer.

“Our Observatory upgrade project is now complete, visitor and industry feedback are positive, and fourth quarter results are up. For the full year, Observatory revenue adjusted for the closure of the 102nd floor observation deck increased 2.1% due to improved pricing, offset by lower visitation,” added Kessler.

Fourth Quarter Highlights

 

   

Net income attributable to common stockholders was $0.09 per fully diluted share.

 

   

Core Funds From Operations (“Core FFO”) was $0.25 per fully diluted share.

 

   

Occupancy and leased percentages at December 31, 2019:

 

   

Total portfolio was 88.6% occupied; including Signed Leases Not Commenced (“SLNC”), the total portfolio was 91.2% leased.

 

   

Manhattan office portfolio (excluding the retail component of these properties) was 89.8% occupied; including SLNC, the Manhattan office portfolio was 92.7% leased.

 

   

Retail portfolio was 90.3% occupied; including SLNC, the retail portfolio was 93.1% leased.

 

   

Empire State Building was 94.1% occupied; including SLNC, the Empire State Building was 95.2% leased.

 

1


LOGO

 

   

Signed 47 leases, representing 345,606 rentable square feet across the total portfolio, and achieved a 20.2% increase in mark-to-market cash rent over previous fully escalated cash rents portfolio-wide on new, renewal, and expansion leases.

 

   

Signed 20 new leases, representing 170,247 rentable square feet for the Manhattan office portfolio (excluding the retail component of these properties), and achieved an increase of 24.4% in mark-to-market cash rent over previous fully escalated cash rents.

 

   

Empire State Building Observatory revenue for the fourth quarter 2019 increased by 9.2%, to $37.7 million, from $34.5 million in the fourth quarter 2018. Net operating income for the fourth quarter 2019 increased by 13.1%, to $29.0 million, from $25.6 million in the fourth quarter 2018.

 

   

Declared a dividend of $0.105 per share.

Full Year Highlights

 

   

Net income attributable to common stockholders was $0.28 per fully diluted share.

 

   

Core FFO was $0.90 per fully diluted share.

 

   

Signed 161 leases, representing 1,303,395 rentable square feet across the total portfolio, and achieved an 18.1% increase in mark-to-market cash rent over previous fully escalated cash rents portfolio-wide on new, renewal, and expansion leases.

 

   

Signed 76 new leases, representing 709,757 rentable square feet for the Manhattan office portfolio (excluding the retail component of these properties), and achieved an increase of 26.4% in mark-to-market cash rent over previous fully escalated cash rents.

 

   

Empire State Building Observatory revenue for the year ended 2019, adjusted for the closure of the 102nd floor observation deck increased by 2.1% to $125.2 million from $122.6 million in the year ended 2018. Net operating income for the year ended 2019, adjusted for the closure of the 102nd floor observation deck, increased by 1.7% to $91.4 million from $89.9 million in the year ended 2018. As a reminder, the 102nd floor observation deck was closed for approximately nine months in 2019 and reopened on October 12, 2019.

 

   

Declared and paid dividends of $0.42 per share during 2019.

A reconciliation of net income to FFO, Modified FFO and Core FFO is provided in the tables accompanying this press release.

 

2


LOGO

 

Portfolio Operations

As of December 31, 2019, the Company’s total portfolio contained 10.1 million rentable square feet of office and retail space. The Company’s occupancy levels fluctuate in certain periods due to the timing lag between the date of tenants’ move out and the date of Company’s completion of redevelopment work for new leases to commence. As of December 31, 2019, the Company’s portfolio was occupied and leased as shown below. Leased percentages include SLNC.

 

     December 31, 2019     September 30, 2019     December 31, 2018  

Percent occupied:

      

Total portfolio

     88.6     89.4     88.8

Total office

     88.5     89.3     88.6

Manhattan office

     89.8     89.6     88.8

Empire State Building

     94.1     93.4     93.4

Retail

     90.3     90.7     90.8

Percent leased:

      

Total portfolio

     91.2     91.7     91.8

Total office

     91.0     91.5     91.8

Manhattan office

     92.7     92.1     92.7

Empire State Building

     95.2     95.3     94.1

Retail

     93.1     94.3     91.3

Leasing

For the three months ended December 31, 2019, the Company signed 47 new, renewal, and expansion leases within the total portfolio, comprising 345,606 rentable square feet with an average starting rental rate of $65.68 per rentable square foot, representing an increase of 20.2% over the previous fully escalated cash rent.

On a blended basis, the 36 new, renewal, and expansion office leases, comprising 224,592 rentable square feet signed within the Manhattan office portfolio during the fourth quarter, had an average starting rental rate of $65.26 per rentable square foot, representing an increase of 17.5% over the previous fully escalated cash rent.

 

3


LOGO

 

Leases Signed in the Fourth Quarter 2019 for the Manhattan Office Portfolio

 

   

20 new leases, comprising 170,247 rentable square feet, with an average starting rental rate of $64.82 per rentable square foot, representing an increase of 24.4% over the previous fully escalated cash rent, and

 

   

16 renewal leases, comprising 54,345 rentable square feet, with an average starting rental rate of $66.62 per rentable square foot, representing an increase of 0.5% over the previous fully escalated cash rent.

Significant Leases Executed During the Fourth Quarter 2019

 

   

At 250 West 57th Street, the Company signed a new lease with Concord Music Group, Inc. for approximately 46,300 square feet for a term of 15.8 years.

 

   

At 1400 Broadway, the Company signed an expansion lease totaling approximately 15,100 rentable square feet with The Interpublic Group of Companies, Inc. for a term of 4.3 years.

 

   

At 10 Union Square East, the Company signed a new retail lease with Target Corporation for approximately 32,600 rentable square feet for a term of 15.8 years.

Observatory

The 102nd floor Observatory was closed for redevelopment for approximately nine months in 2019 and re-opened on October 12, 2019. The Company completed its work on the 80th floor component of its Observatory upgrade program and opened this floor on November 26, 2019. The overall Observatory upgrade program is now complete.

 

4


LOGO

 

Fourth Quarter Observatory Results

Observatory revenue for the fourth quarter 2019 increased 9.2% compared to the fourth quarter 2018 driven by improved pricing and the reopening of the 102nd floor observation deck, which was open for most of the fourth quarter 2019. The Observatory hosted approximately 894,000 visitors in the fourth quarter 2019 compared to 945,000 visitors in the fourth quarter 2018, a decrease of 5.5%. There were 22 bad weather days in the fourth quarter 2019 compared to 19 bad weather days in the fourth quarter 2018.

Year-to-Date Observatory Results

Observatory revenue for the year ended December 31, 2019 declined 1.9% compared to the year ended December 31, 2018 driven by the closure of the 102nd floor observation deck for approximately nine months as part of the Observatory upgrade program and a visitation decline, partially offset by improved pricing. As set forth in the chart below, excluding the 102nd floor revenue in each period, year-over-year revenue growth for the year ended December 31, 2019 would have increased 2.1%.

 

(dollars in thousands)    2019      2018      Percent
Change
 

Observatory revenue

   $ 128,769      $ 131,227        (1.9 %) 

Less: 102nd floor revenue

     (3,555      (8,578      —    
  

 

 

    

 

 

    

 

 

 

Observatory revenue excluding 102nd floor

   $ 125,214      $ 122,649        2.1
  

 

 

    

 

 

    

 

 

 

Number of visitors

     3,505,000        3,805,000        (7.9 %) 

Bad weather days

     73        56     

Balance Sheet

As of December 31, 2019, the Company had total debt outstanding of approximately $1.7 billion and held cash and cash equivalents of $233.9 million. The Company’s consolidated net debt to total market capitalization was approximately 25.2% and consolidated net debt to EBITDA was 4.1x.

Dividend

On December 31, 2019, the Company paid a dividend of $0.105 per share, or unit as applicable, for the fourth quarter 2019 to holders of the Company’s Class A common stock (NYSE: ESRT) and Class B common stock and to holders of the Series ES, Series 250 and Series 60 partnership units (NYSE Arca: ESBA, FISK and OGCP, respectively) and Series PR partnership units of Empire State Realty OP, L.P., the Company’s operating partnership (the “Operating Partnership”). The Company paid a dividend of $0.15 per unit for the fourth quarter 2019 to holders of the Operating Partnership’s Series 2014 private perpetual preferred units and paid a dividend of $0.175 per unit for the fourth quarter 2019 to holders of the Operating Partnership’s Series 2019 private perpetual preferred units.

 

5


LOGO

 

Webcast and Conference Call Details

Empire State Realty Trust, Inc. will host a webcast and conference call, open to the general public, on Thursday, February 20, 2020 at 2:00 pm Eastern time.

The webcast will be accessible on the “Investors” section of the Company’s website at www.empirestaterealtytrust.com. To listen to the live webcast, go to the site at least five minutes prior to the scheduled start time in order to register, download and install any necessary audio software. Shortly after the call, a replay of the webcast will be available for 90 days on the Company’s website.

The conference call can also be accessed by dialing 1-877-407-3982 for domestic callers or 1-201-493-6780 for international callers. A dial-in replay will be available starting shortly after the call until February 27, 2020, which can be accessed by dialing 1-844-512-2921 for domestic callers or 1-412-317-6671 for international callers. The passcode for this dial-in replay is 13698061.

The Supplemental Report will be available prior to the conference call on the “Investors” section of the Company’s website at www.empirestaterealtytrust.com.

About Empire State Realty Trust

Empire State Realty Trust, Inc. (NYSE: ESRT), a leading real estate investment trust (REIT), owns, manages, operates, acquires and repositions office and retail properties in Manhattan and the greater New York metropolitan area, including the Empire State Building, the world’s most famous building. Headquartered in New York, New York, the Company’s office and retail portfolio covers 10.1 million rentable square feet, as of December 31, 2019, consisting of 9.4 million rentable square feet in 14 office properties, including nine in Manhattan, three in Fairfield County, Connecticut, and two in Westchester County, New York; and approximately 700,000 rentable square feet in the retail portfolio.

 

6


LOGO

 

Forward-Looking Statements

This press release includes “forward looking statements” within the meaning of the federal securities laws. Forward-looking statements may be identified by the use of words such as “believes,” “expects,” “may,” “will,” “should,” “seeks,” “approximately,” “intends,” “plans,” “estimates,” “contemplates,” “aims,” “continues,” “would” or “anticipates” or the negative of these words and phrases or similar words or phrases. The following factors, among others, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements: changes in our industry, the real estate markets, either nationally or in Manhattan or the greater New York metropolitan area; resolution of legal proceedings involving the Company; reduced demand for office or retail space; general volatility of the capital and credit markets and the market price of the Company’s Class A common stock and the publicly-traded partnership units of the Operating Partnership; changes in our business strategy; changes in technology and market competition that affect utilization of our broadcast or other facilities; changes in domestic or international tourism, including geopolitical events and currency exchange rates; defaults on, early terminations of, or non-renewal of, leases by tenants; fluctuations in interest rates; declining real estate valuations and impairment charges; termination or expiration of our ground leases; our failure to obtain or maintain necessary outside financing, including our unsecured revolving credit facility and term loan facility; our leverage; decreased rental rates or increased vacancy rates; our failure to redevelop and reposition properties, or to execute any newly planned capital project, successfully or on the anticipated timeline or at the anticipated costs; difficulties in identifying properties to acquire and completing acquisitions; risks of real estate development (including our Metro Tower development site) and capital projects, including the cost of construction delays and cost overruns; impact of changes in governmental regulations, tax laws and rates and similar matters; our failure to qualify as a REIT; and environmental uncertainties and risks related to adverse weather conditions, rising sea levels and natural disasters. For a further discussion of these and other factors that could impact the Company’s future results, performance or transactions, see the section entitled “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018, and other risks described in documents subsequently filed by the Company from time to time with the Securities and Exchange Commission.

 

7


LOGO

 

While forward-looking statements reflect the Company’s good faith beliefs, they are not guarantees of future performance. The Company disclaims any obligation to update or revise publicly any forward-looking statement to reflect changes in underlying assumptions or factors, new information, data or methods, future events, or other changes after the date of this press release, except as required by applicable law. Prospective investors should not place undue reliance on any forward-looking statements, which are based only on information currently available to the Company (or to third parties making the forward-looking statements).

Contact:

Investors

Empire State Realty Trust Investor Relations

(212) 850-2678

IR@empirestaterealtytrust.com

Media

Sard Verbinnen & Co.

(212) 687-8080

 

8


LOGO

 

Empire State Realty Trust, Inc.

Condensed Consolidated Statements of Income

(unaudited and amounts in thousands, except per share data)

 

     Three Months Ended December 31,  
     2019     2018  

Revenues

    

Rental revenue (1)

   $ 151,701     $ 123,261  

Tenant expense reimbursement (1)

     —         19,746  

Observatory revenue

     37,730       34,536  

Lease termination fees

     1,240       18,683  

Third-party management and other fees

     299       289  

Other revenue and fees

     3,963       2,794  
  

 

 

   

 

 

 

Total revenues

     194,933       199,309  

Operating expenses

    

Property operating expenses

     43,901       41,004  

Ground rent expenses

     2,332       2,332  

General and administrative expenses

     16,618       13,673  

Observatory expenses

     8,743       8,899  

Real estate taxes

     29,818       28,229  

Depreciation and amortization

     46,409       46,682  
  

 

 

   

 

 

 

Total operating expenses

     147,821       140,819  

Total operating income

     47,112       58,490  

Other income (expense):

    

Interest income

     1,352       3,452  

Interest expense

     (18,534     (20,849
  

 

 

   

 

 

 

Income before income taxes

     29,930       41,093  

Income tax expense

     (1,210     (1,312
  

 

 

   

 

 

 

Net income

     28,720       39,781  

Preferred unit distributions

     (1,041     (234

Net income attributable to non-controlling interests

     (10,880     (16,705
  

 

 

   

 

 

 

Net income attributable to common stockholders

   $ 16,799     $ 22,842  
  

 

 

   

 

 

 

Total weighted average shares

    

Basic

     180,166       171,829  
  

 

 

   

 

 

 

Diluted

     296,852       297,492  
  

 

 

   

 

 

 

Net income per share attributable to common stockholders

 

Basic

   $ 0.09     $ 0.13  
  

 

 

   

 

 

 

Diluted

   $ 0.09     $ 0.13  
  

 

 

   

 

 

 

Note:

 

(1)

The Company adopted Financial Accounting Standards Board Topic 842 using the modified retrospective approach as of January 1, 2019 and elected to apply the transition provisions of the standard at adoption. As such, the prior period amounts presented under ASC 840 were not restated to conform with the 2019 presentation. The Company adopted the practical expedient in Topic 842, which allowed the Company to avoid separating lease and non-lease rental income. Consequently, all rental income earned pursuant to tenant leases in 2019 is reflected as one category, “Rental Revenue,” in the 2019 consolidated statements of income. The billed tenant expense reimbursement was $21.5 million for the three months ended December 31, 2019.

In connection with the adoption of Topic 842, beginning in 2019, the Company expensed certain leasing costs that were previously capitalized. Had the Company adopted Topic 842 in 2018, it would have expensed in general and administrative expenses an additional $1.3 million of such costs in the fourth quarter 2018.

 

9


LOGO

 

Empire State Realty Trust, Inc.

Condensed Consolidated Statements of Income

(unaudited and amounts in thousands, except per share data)

 

     Year Ended December 31,  
     2019     2018  

Revenues

    

Rental revenue (1)

   $ 586,414     $ 493,231  

Tenant expense reimbursement (1)

     —         72,372  

Observatory revenue

     128,769       131,227  

Lease termination fees

     4,352       20,847  

Third-party management and other fees

     1,254       1,440  

Other revenue and fees

     10,554       12,394  
  

 

 

   

 

 

 

Total revenues

     731,343       731,511  

Operating expenses

    

Property operating expenses

     174,977       167,379  

Ground rent expenses

     9,326       9,326  

General and administrative expenses

     61,063       52,674  

Observatory expenses

     33,767       32,767  

Real estate taxes

     115,916       110,000  

Depreciation and amortization

     181,588       168,508  
  

 

 

   

 

 

 

Total operating expenses

     576,637       540,654  

Total operating income

     154,706       190,857  

Other income (expense):

    

Interest income

     11,259       10,661  

Interest expense

     (79,246     (79,623
  

 

 

   

 

 

 

Income before income taxes

     86,719       121,895  

Income tax benefit (expense)

     (2,429     (4,642
  

 

 

   

 

 

 

Net income

     84,290       117,253  

Preferred unit distributions

     (1,743     (936

Net income attributable to non-controlling interests

     (33,102     (50,714
  

 

 

   

 

 

 

Net income attributable to common stockholders

   $ 49,445     $ 65,603  
  

 

 

   

 

 

 

Total weighted average shares

    

Basic

     178,340       167,571  
  

 

 

   

 

 

 

Diluted

     297,798       297,259  
  

 

 

   

 

 

 

Net income per share attributable to common stockholders

 

Basic

   $ 0.28     $ 0.39  
  

 

 

   

 

 

 

Diluted

   $ 0.28     $ 0.39  
  

 

 

   

 

 

 

Note:

 

(1)

The Company adopted Financial Accounting Standards Board Topic 842 using the modified retrospective approach as of January 1, 2019 and elected to apply the transition provisions of the standard at adoption. As such, the prior period amounts presented under ASC 840 were not restated to conform with the 2019 presentation. The Company adopted the practical expedient in Topic 842, which allowed the Company to avoid separating lease and non-lease rental income. Consequently, all rental income earned pursuant to tenant leases in 2019 is reflected as one category, “Rental Revenue,” in the 2019 consolidated statements of income. The billed tenant expense reimbursement was $75.3 million for the year ended December 31, 2019.

In connection with the adoption of Topic 842, beginning in 2019, the Company expensed certain leasing costs that were previously capitalized. Had the Company adopted Topic 842 in 2018, it would have expensed in general and administrative expenses an additional $4.6 million of such costs in the year ended December 31, 2018.

 

10


LOGO

 

Empire State Realty Trust, Inc.

Reconciliation of Net Income to Funds From Operations (“FFO”),

Modified Funds From Operations (“Modified FFO”) and Core Funds From Operations (“Core FFO”)

(unaudited and amounts in thousands, except per share data)

 

    

Three Months Ended

December 31,

 
     2019     2018  

Net income

   $ 28,720     $ 39,781  

Preferred unit distributions

     (1,041     (234

Real estate depreciation and amortization

     45,298       45,771  
  

 

 

   

 

 

 

FFO attributable to common stockholders and non-controlling interests

     72,977       85,318  

Amortization of below-market ground leases

     1,958       1,958  
  

 

 

   

 

 

 

Modified FFO attributable to common stockholders and non-controlling interests

     74,935       87,276  
  

 

 

   

 

 

 

Core FFO attributable to common stockholders and non-controlling interests

   $ 74,935     $ 87,276  
  

 

 

   

 

 

 

Total weighted average shares

    

Basic

     296,852       297,492  
  

 

 

   

 

 

 

Diluted

     296,852       297,492  
  

 

 

   

 

 

 

FFO per share

    

Basic

   $ 0.25     $ 0.29  
  

 

 

   

 

 

 

Diluted

   $ 0.25     $ 0.29  
  

 

 

   

 

 

 

Modified FFO per share

    

Basic

   $ 0.25     $ 0.29  
  

 

 

   

 

 

 

Diluted

   $ 0.25     $ 0.29  
  

 

 

   

 

 

 

Core FFO per share

    

Basic

   $ 0.25     $ 0.29  
  

 

 

   

 

 

 

Diluted

   $ 0.25     $ 0.29  
  

 

 

   

 

 

 

 

11


LOGO

 

Empire State Realty Trust, Inc.

Reconciliation of Net Income to Funds From Operations (“FFO”),

Modified Funds From Operations (“Modified FFO”) and Core Funds From Operations (“Core FFO”)

(unaudited and amounts in thousands, except per share data)

 

     Year Ended December 31,  
     2019     2018  

Net income

   $ 84,290     $ 117,253  

Preferred unit distributions

     (1,743     (936

Real estate depreciation and amortization

     177,515       166,292  
  

 

 

   

 

 

 

FFO attributable to common stockholders and non-controlling interests

     260,062       282,609  

Amortization of below-market ground leases

     7,831       7,831  
  

 

 

   

 

 

 

Modified FFO attributable to common stockholders and non-controlling interests

     267,893       290,440  
  

 

 

   

 

 

 

Core FFO attributable to common stockholders and non-controlling interests

   $ 267,893     $ 290,440  
  

 

 

   

 

 

 

Total weighted average shares

    

Basic

     297,798       297,258  
  

 

 

   

 

 

 

Diluted

     297,798       297,259  
  

 

 

   

 

 

 

FFO per share

 

Basic

   $ 0.87     $ 0.95  
  

 

 

   

 

 

 

Diluted

   $ 0.87     $ 0.95  
  

 

 

   

 

 

 

Modified FFO per share

    

Basic

   $ 0.90     $ 0.98  
  

 

 

   

 

 

 

Diluted

   $ 0.90     $ 0.98  
  

 

 

   

 

 

 

Core FFO per share

    

Basic

   $ 0.90     $ 0.98  
  

 

 

   

 

 

 

Diluted

   $ 0.90     $ 0.98  
  

 

 

   

 

 

 

 

12


LOGO

 

Empire State Realty Trust, Inc.

Condensed Consolidated Balance Sheets

(unaudited and amounts in thousands)

 

     December 31,
2019
    December 31,
2018
 

Assets

    

Commercial real estate properties, at cost

   $ 3,109,433     $ 2,884,486  

Less: accumulated depreciation

     (862,534     (747,304
  

 

 

   

 

 

 

Commercial real estate properties, net

     2,246,899       2,137,182  

Cash and cash equivalents

     233,946       204,981  

Restricted cash

     37,651       65,832  

Short-term investments

     —         400,000  

Tenant and other receivables

     25,423       29,437  

Deferred rent receivables

     220,960       200,903  

Prepaid expenses and other assets

     65,453       64,345  

Deferred costs, net

     228,150       241,223  

Acquired below market ground leases, net

     352,566       360,398  

Right of use assets

     29,307       —    

Goodwill

     491,479       491,479  
  

 

 

   

 

 

 

Total assets

   $ 3,931,834     $ 4,195,780  
  

 

 

   

 

 

 

Liabilities and equity

    

Mortgage notes payable, net

   $ 605,542     $ 608,567  

Senior unsecured notes, net

     798,392       1,046,219  

Unsecured term loan facility, net

     264,640       264,147  

Unsecured revolving credit facility

     —         —    

Accounts payable and accrued expenses

     143,786       130,676  

Acquired below market leases, net

     39,679       52,450  

Ground lease liabilities

     29,307       —    

Deferred revenue and other liabilities

     72,015       44,810  

Tenants’ security deposits

     30,560       57,802  
  

 

 

   

 

 

 

Total liabilities

     1,983,921       2,204,671  

Total equity

     1,947,913       1,991,109  
  

 

 

   

 

 

 

Total liabilities and equity

   $ 3,931,834     $ 4,195,780  
  

 

 

   

 

 

 

 

13