XML 13 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Changes in Shareholders' Equity (Deficit) (Unaudited) - USD ($)
$ in Thousands
Total
Share Capital
Additional Paid-in Capital
Capital Redemption Reserve
Accumulated Other Comprehensive (Income) Loss
Accumulated Deficit
Balance at beginning of the year at Dec. 31, 2023 $ (229) $ 1,324 $ 174,754 $ 52,194 $ (1,040) $ (227,461)
Balance at the beginning of the year (in shares) at Dec. 31, 2023   13,234,315,298        
Issuance of share capital related to financing, net of issuance costs 1,664 $ 264 1,400      
Issuance of share capital related to financing, net of issuance costs (in shares)   2,641,228,000        
Vesting of restricted shares 3 $ 10 (7)      
Vesting of restricted shares (in shares)   97,578,000        
Stock-based compensation 296   296      
Foreign currency translation 279       279  
Net loss (5,566)         (5,566)
Balance at the end of the year at Mar. 31, 2024 (3,553) $ 1,598 176,443 52,194 (761) (233,027)
Balance at the end of the year (in shares) at Mar. 31, 2024   15,973,121,298        
Balance at beginning of the year at Dec. 31, 2024 22,229 $ 5,319 212,706 52,194 (738) (247,252)
Balance at the beginning of the year (in shares) at Dec. 31, 2024   53,186,919,523        
Issuance of share capital related to financing, net of issuance costs 2,242 $ 457 1,785      
Issuance of share capital related to financing, net of issuance costs (in shares)   4,566,062,000        
Stock-based compensation 1,015   1,015      
Foreign currency translation (35)       (35)  
Net loss (3,705)         (3,705)
Balance at the end of the year at Mar. 31, 2025 $ 21,746 $ 5,776 $ 215,506 $ 52,194 $ (773) $ (250,957)
Balance at the end of the year (in shares) at Mar. 31, 2025   57,752,981,523