XML 71 R64.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value of Financial Instruments - Additional Information (Details) - USD ($)
1 Months Ended 6 Months Ended 12 Months Ended
Nov. 01, 2023
Dec. 29, 2022
Nov. 03, 2022
Nov. 01, 2022
Oct. 25, 2022
Apr. 28, 2022
Nov. 30, 2022
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
May 28, 2024
Jan. 01, 2024
Dec. 18, 2023
Short-Term Debt [Line Items]                            
Expected volatility         28.10%     79.30%   79.30% 75.10%      
Risk-free interest rate         4.00%     4.66%   4.66% 1.81%      
Common stock, Share   375,939                        
Derivative, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration]                     Fair Value Adjustment Of Derivative Liability      
Fair value of private warrants               $ 0 $ 187,857 $ (2,100,123) $ 75,000      
Derivative liability               $ 1,853,694   361,704 166,000      
Derivative asset                   0 $ 13,000      
Key Company Stockholder Forward Purchase Agreement [Member]                            
Short-Term Debt [Line Items]                            
Stock price                     $ 4.21      
Expected volatility           94.50%         82.20%      
Risk-free interest rate           4.60%         4.50%      
Percentage of Discount Rate                     0.50%      
Fair value of forward purchase agreement                   0        
Change in fair value of derivative liability                     $ 25,000      
Derivative asset                   $ 13,000        
White Lion Purchase Agreement [Member]                            
Short-Term Debt [Line Items]                            
Stock price               $ 0.01 $ 0.83 $ 0.18 $ 4.19      
Expected volatility     86.50% 86.50%       78.50% 88.00% 95.30% 81.00%      
Risk-free interest rate     4.53%       4.53% 4.84% 4.63% 4.23% 4.16%      
Percentage of Discount Rate               25.00% 2.50% 2.50% 0.30%      
Change in fair value of derivative liability                     $ 1,899,000      
Fair Value               $ 0 $ 0 $ 0 $ 1,000      
Derivative liability                   $ 1,000        
Private Placement Warrants [Member]                            
Short-Term Debt [Line Items]                            
Expected volatility       6.85%       100.00%   84.00% 30.00%      
Risk-free interest rate       4.27%       4.52%   4.01% 3.99%      
Fair value of private warrants               $ 0 $ 0 $ 0 $ 525,000      
April 2023 Convertible Note Warrants [Member]                            
Short-Term Debt [Line Items]                            
Stock price               $ 0.08   $ 0.08        
Expected volatility               74.90%   74.90%        
Risk-free interest rate               4.65%   4.65%        
Number of derivatives remains                   176,292        
Change in fair value of Warrants $ 1,552,578                 $ 22,545        
Fair Value of derivative excluding warrants                   0        
Fair Value                   $ 0        
April 2023 Conversion Feature Liability                            
Short-Term Debt [Line Items]                            
Expected volatility               66.50%   66.50%        
Risk-free interest rate               4.94%   4.94%        
Change in fair value of derivative liability                   $ 560,436        
Fair Value                   0     $ 0  
Derivative liability                   $ 560,436        
April 2023 Convertible Notes Under Related Party [Member]                            
Short-Term Debt [Line Items]                            
Stock price                   $ 0.18        
Expected volatility                   73.70%        
Risk-free interest rate                   4.68%        
Change in fair value of derivative liability                   $ 288,710        
Fair Value                   $ 0        
December 2023 Conversion Feature Liability [Member]                            
Short-Term Debt [Line Items]                            
Fair value of derivative liability, Description               At June 30, 2024, the fair value of the derivative liability related to the Automatic Conversion Feature was estimated at $860,319 by applying the probability of a business combination of 75% to the Automatic Discount of 43%.   The fair value of the derivative liability related to the Automatic Conversion Feature was estimated at $0.4 million by applying the probability of a business combination of 50% to the Automatic Discount of 43%.        
Fair Value                           $ 107,143
Derivative liability               $ 860,319   $ 400,000        
May 2024 Conversion Feature Liability [Member]                            
Short-Term Debt [Line Items]                            
Fair value of derivative liability, Description               At June 30, 2024, the fair value of the derivative liability related to the Automatic Conversion Feature was estimated at $993,375 by applying the probability of a business combination of 75% to the Automatic Discount of 100%.            
Fair Value                       $ 350,000    
Derivative liability               $ 993,375