XML 70 R63.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value of Financial Instruments - Summary of Changes In Level 3 Liabilities (Assets) Measured At Fair Value On Recurring Basis (Details) - USD ($)
3 Months Ended 12 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Beginning Balance   $ 361,704   $ 678,000 $ 678,000  
Ending Balance $ 1,853,694       361,704 $ 678,000
Level 3 [Member]            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Beginning Balance   361,704   678,000 678,000  
Ending Balance 1,853,694       361,704 678,000
Level 3 [Member] | White Lion Derivative Liability [Member]            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Beginning Balance 0 0 $ 0 1,000 1,000 0
Inception Date     0   0 1,900,000
Capital Contribution from Exercise of Warrants     0   0  
Extinguishment of Debt         0  
Capital Contribution from Reclassification of Warrants         0  
Change in fair value 0 0 0 (1,000) (1,000) (1,899,000)
Ending Balance 0 0 0 0 0 1,000
Level 3 [Member] | White Lion Derivative Liability [Member] | Ignyte Sponsor LLC [Member]            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Business Combination with Ignyte           0
Level 3 [Member] | White Lion Derivative Liability [Member] | December 2023 Convertible Notes [Member]            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Issuance of Convertible Notes   0        
Level 3 [Member] | White Lion Derivative Liability [Member] | May 2024 Convertible Notes [Member]            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Issuance of Convertible Notes 0          
Level 3 [Member] | Key Company Stockholder Forward Liability Asset [Member]            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Beginning Balance 0 0 0 (13,000) (13,000) 0
Inception Date     0   0 0
Capital Contribution from Exercise of Warrants     0   0  
Extinguishment of Debt         0  
Capital Contribution from Reclassification of Warrants         0  
Change in fair value 0 0 0 13,000 13,000 (25,000)
Ending Balance 0 0 0 0 0 (13,000)
Level 3 [Member] | Key Company Stockholder Forward Liability Asset [Member] | Ignyte Sponsor LLC [Member]            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Business Combination with Ignyte           12,000
Level 3 [Member] | Key Company Stockholder Forward Liability Asset [Member] | December 2023 Convertible Notes [Member]            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Issuance of Convertible Notes   0        
Level 3 [Member] | Key Company Stockholder Forward Liability Asset [Member] | May 2024 Convertible Notes [Member]            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Issuance of Convertible Notes 0          
Level 3 [Member] | Private Placement Warrants Liability [Member]            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Beginning Balance 0 0 0 525,000 525,000 0
Inception Date     0   0 0
Capital Contribution from Exercise of Warrants     0   0  
Extinguishment of Debt         0  
Capital Contribution from Reclassification of Warrants         0  
Change in fair value 0 0 0 (525,000) (525,000) 75,000
Ending Balance 0 0 0 0 0 525,000
Level 3 [Member] | Private Placement Warrants Liability [Member] | Ignyte Sponsor LLC [Member]            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Business Combination with Ignyte           450,000
Level 3 [Member] | Private Placement Warrants Liability [Member] | December 2023 Convertible Notes [Member]            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Issuance of Convertible Notes   0        
Level 3 [Member] | Private Placement Warrants Liability [Member] | May 2024 Convertible Notes [Member]            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Issuance of Convertible Notes 0          
Level 3 [Member] | November 2022 Convertible Note Liability [Member]            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Beginning Balance 0 0 165,000 165,000 165,000 0
Inception Date     0   0 165,000
Capital Contribution from Exercise of Warrants     0   0  
Extinguishment of Debt         (165,000)  
Capital Contribution from Reclassification of Warrants         0  
Change in fair value 0 0 0 0 0 0
Ending Balance 0 0 165,000 165,000 0 165,000
Level 3 [Member] | November 2022 Convertible Note Liability [Member] | Ignyte Sponsor LLC [Member]            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Business Combination with Ignyte           0
Level 3 [Member] | November 2022 Convertible Note Liability [Member] | December 2023 Convertible Notes [Member]            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Issuance of Convertible Notes   0        
Level 3 [Member] | November 2022 Convertible Note Liability [Member] | May 2024 Convertible Notes [Member]            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Issuance of Convertible Notes 0          
Level 3 [Member] | April 2023 Conversion Feature Liability            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Beginning Balance 0 0 0 0 0 0
Inception Date     849,146   849,146 0
Capital Contribution from Exercise of Warrants     0   0  
Extinguishment of Debt         0  
Capital Contribution from Reclassification of Warrants         0  
Change in fair value 0 0 548,233 0 (849,146) 0
Ending Balance 0 0 1,397,379 0 0 0
Level 3 [Member] | April 2023 Conversion Feature Liability | Ignyte Sponsor LLC [Member]            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Business Combination with Ignyte           0
Level 3 [Member] | April 2023 Conversion Feature Liability | December 2023 Convertible Notes [Member]            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Issuance of Convertible Notes   0        
Level 3 [Member] | April 2023 Conversion Feature Liability | May 2024 Convertible Notes [Member]            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Issuance of Convertible Notes 0          
Level 3 [Member] | April 2023 Convertible Notes Warrants Liability [Member]            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Beginning Balance 0 0 0 0 0 0
Inception Date     2,402,161   2,402,160 0
Capital Contribution from Exercise of Warrants     (244,261)   (761,568)  
Extinguishment of Debt         0  
Capital Contribution from Reclassification of Warrants         (65,469)  
Change in fair value 0 0 712,857 0 (1,575,123) 0
Ending Balance 0 0 2,870,757 0 0 0
Level 3 [Member] | April 2023 Convertible Notes Warrants Liability [Member] | Ignyte Sponsor LLC [Member]            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Business Combination with Ignyte           0
Level 3 [Member] | April 2023 Convertible Notes Warrants Liability [Member] | December 2023 Convertible Notes [Member]            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Issuance of Convertible Notes   0        
Level 3 [Member] | April 2023 Convertible Notes Warrants Liability [Member] | May 2024 Convertible Notes [Member]            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Issuance of Convertible Notes 0          
Level 3 [Member] | December 2023 Conversion Feature Liability [Member]            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Beginning Balance 688,255 361,704 0 0 0 0
Inception Date     0   361,704 0
Capital Contribution from Exercise of Warrants     0   0  
Extinguishment of Debt         0  
Capital Contribution from Reclassification of Warrants         0  
Change in fair value 172,064 114,709 0 0 0 0
Ending Balance 860,319 688,255 0 0 361,704 0
Level 3 [Member] | December 2023 Conversion Feature Liability [Member] | Ignyte Sponsor LLC [Member]            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Business Combination with Ignyte           0
Level 3 [Member] | December 2023 Conversion Feature Liability [Member] | December 2023 Convertible Notes [Member]            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Issuance of Convertible Notes   211,842        
Level 3 [Member] | December 2023 Conversion Feature Liability [Member] | May 2024 Convertible Notes [Member]            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Issuance of Convertible Notes 0          
Level 3 [Member] | May 2024 Conversion Feature Liability [Member]            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Beginning Balance 0 0 0 0 0  
Inception Date     0      
Capital Contribution from Exercise of Warrants     0      
Change in fair value 66,225 0 0 0    
Ending Balance 993,375 0 $ 0 0 0 0
Level 3 [Member] | May 2024 Conversion Feature Liability [Member] | December 2023 Convertible Notes [Member]            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Issuance of Convertible Notes   0        
Level 3 [Member] | May 2024 Conversion Feature Liability [Member] | May 2024 Convertible Notes [Member]            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Issuance of Convertible Notes $ 927,150          
Level 3 [Member] | Forward Share Purchase Liability [Member]            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Beginning Balance   $ 0   $ 0 0 0
Inception Date         0 0
Capital Contribution from Exercise of Warrants         0  
Extinguishment of Debt         0  
Capital Contribution from Reclassification of Warrants         0  
Change in fair value         0 (68,110)
Ending Balance         $ 0 0
Level 3 [Member] | Forward Share Purchase Liability [Member] | Ignyte Sponsor LLC [Member]            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Business Combination with Ignyte           $ 68,110