XML 12 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONSOLIDATED STATEMENTS OF EQUITY (DEFICIT) - USD ($)
Total
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Balance at Dec. 31, 2021 $ (1,935,268) $ 1,716 $ 6,428,837 $ 88,443 $ (8,454,264)
Balance (in Shares) at Dec. 31, 2021   17,162,742      
Capital contribution from pH Pharma Ltd . 1,363,974   1,363,974    
Issuance of common stock 1,152,163 $ 13 1,152,150    
Issuance of common stock, shares   132,302      
Business Combination with Ignyte, net of transaction costs (Note 1) 128,161 $ 224 127,937    
Business Combination with Ignyte, net of transaction costs (Note 1), shares   2,234,363      
Issuance of PIPE Shares 4,025,000 $ 40 4,024,960    
Issuance of PIPE Shares, shares   402,500      
Issuance of common stock in settlement of 2022 Pre-Business Combination Convertible Notes and the Director Loan 3,419,712 $ 18 3,419,694    
Issuance of common stock in settlement of 2022 Pre-Business Combination Convertible Notes and the Director Loan, shares   176,579      
Issuance of common stock under White Lion Purchase Agreement 250,000 $ 5 249,995    
Issuance of common stock under White Lion Purchase Agreement, shares   50,200      
Repurchase and retirement of share under Forward Share Purchase Agreement (3,802,623) $ (38)     (3,802,585)
Repurchase and retirement of share under Forward Share Purchase Agreement, Shares   (375,939)      
Capital Contribution from the Extinguishment of Ignyte Sponsor Promissory Note 0        
Share-based compensation 452,046   452,046    
Foreign currency translation (58,925)     (58,925)  
Net loss (13,088,717)       (13,088,717)
Balance at Dec. 31, 2022 (8,094,477) $ 1,978 17,219,593 29,518 (25,345,566)
Balance (in Shares) at Dec. 31, 2022   19,782,747      
Issuance of common stock under White Lion Purchase Agreement as a financing fee 250,000 $ 41 249,959    
Issuance of common stock under White Lion Purchase Agreement as a financing fee, shares   412,763      
Share-based compensation 165,007   165,007    
Foreign currency translation 71,576     71,576  
Net loss (6,766,834)       (6,766,834)
Balance at Mar. 31, 2023 (14,374,728) $ 2,019 17,634,559 101,094 (32,112,400)
Balance (in Shares) at Mar. 31, 2023   20,195,510      
Balance at Dec. 31, 2022 (8,094,477) $ 1,978 17,219,593 29,518 (25,345,566)
Balance (in Shares) at Dec. 31, 2022   19,782,747      
Capital Contribution from the Extinguishment of Ignyte Sponsor Promissory Note 211,643        
Balance at Jun. 30, 2023 (19,319,248) $ 2,086 18,623,833 111,460 (38,056,627)
Balance (in Shares) at Jun. 30, 2023   20,862,177      
Balance at Dec. 31, 2022 (8,094,477) $ 1,978 17,219,593 29,518 (25,345,566)
Balance (in Shares) at Dec. 31, 2022   19,782,747      
Issuance of common stock under White Lion Purchase Agreement as a financing fee 250,000 $ 41 249,959    
Issuance of common stock under White Lion Purchase Agreement as a financing fee, shares   412,763      
Issuance of common stock under White Lion Purchase Agreement 105,317 $ 73 105,244    
Issuance of common stock under White Lion Purchase Agreement, shares   729,000      
Issuance of common stock upon exercise of April 2023 Convertible Note Warrants 1,786,568 $ 171 1,786,397    
Issuance of common stock upon exercise of April 2023 Convertible Note Warrants, shares   1,708,333      
Issuance of common stock upon exercise of PIPE Warrants 4,920 $ 49 4,871    
Issuance of common stock upon exercise of PIPE Warrants, shares   492,045      
Reclassification of April 2023 Convertible Note Warrants from Liability to Equity 65,469   65,469    
Capital Contribution from the Extinguishment of Ignyte Sponsor Promissory Note 211,643   211,643    
Share-based compensation 275,418   275,418    
Foreign currency translation 64,110     64,110  
Net loss (12,825,917)       (12,825,917)
Balance at Dec. 31, 2023 (18,156,949) $ 2,312 19,918,594 93,628 (38,171,483)
Balance (in Shares) at Dec. 31, 2023   23,124,888      
Balance at Mar. 31, 2023 (14,374,728) $ 2,019 17,634,559 101,094 (32,112,400)
Balance (in Shares) at Mar. 31, 2023   20,195,510      
Issuance of common stock upon exercise of April 2023 Convertible Note Warrants 644,261 $ 67 644,194    
Issuance of common stock upon exercise of April 2023 Convertible Note Warrants, shares   666,667      
Capital Contribution from the Extinguishment of Ignyte Sponsor Promissory Note 211,643   211,643    
Share-based compensation 133,437   133,437    
Foreign currency translation 10,366     10,366  
Net loss (5,944,227)       (5,944,227)
Balance at Jun. 30, 2023 (19,319,248) $ 2,086 18,623,833 111,460 (38,056,627)
Balance (in Shares) at Jun. 30, 2023   20,862,177      
Balance at Dec. 31, 2023 (18,156,949) $ 2,312 19,918,594 93,628 (38,171,483)
Balance (in Shares) at Dec. 31, 2023   23,124,888      
Share-based compensation 30,509   30,509    
Foreign currency translation 32,586     32,586  
Net loss (2,434,701)       (2,434,701)
Balance at Mar. 31, 2024 (20,528,555) $ 2,312 19,949,103 126,214 (40,606,184)
Balance (in Shares) at Mar. 31, 2024   23,124,888      
Balance at Dec. 31, 2023 (18,156,949) $ 2,312 19,918,594 93,628 (38,171,483)
Balance (in Shares) at Dec. 31, 2023   23,124,888      
Capital Contribution from the Extinguishment of Ignyte Sponsor Promissory Note 0        
Balance at Jun. 30, 2024 (22,590,702) $ 2,312 19,949,103 141,934 (42,684,051)
Balance (in Shares) at Jun. 30, 2024   23,124,888      
Balance at Mar. 31, 2024 (20,528,555) $ 2,312 19,949,103 126,214 (40,606,184)
Balance (in Shares) at Mar. 31, 2024   23,124,888      
Foreign currency translation 15,720     15,720  
Net loss (2,077,867)       (2,077,867)
Balance at Jun. 30, 2024 $ (22,590,702) $ 2,312 $ 19,949,103 $ 141,934 $ (42,684,051)
Balance (in Shares) at Jun. 30, 2024   23,124,888