XML 40 R33.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)

The components of (loss) income before income taxes are as follows:

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

Domestic

 

 

(12,614,259

)

 

 

(10,222,781

)

Foreign

 

 

(211,658

)

 

 

(2,939,936

)

Total

 

 

(12,825,917

)

 

 

(13,162,717

)

 

 

 

Year Ended December 31,

 

Components of Tax Expense

 

2023

 

 

2022

 

Current — Federal

 

 

 

 

$

3,000

 

Current — State

 

 

 

 

 

(42,000

)

Total current

 

 

 

 

 

(39,000

)

Deferred — Federal

 

$

(2,701,000

)

 

$

(1,984,000

)

Deferred — State

 

 

(1,061,000

)

 

 

(639,000

)

Deferred — Foreign

 

 

16,297,000

 

 

 

(1,603,000

)

Change in Valuation Allowance

 

 

(12,535,000

)

 

 

4,191,000

 

Total deferred

 

 

 

 

 

(35,000

)

(Benefit from) provision for income taxes

 

$

 

 

$

(74,000

)

Effective income tax rate

 

 

%

 

 

0.56

%

Schedule of Reconciliation of the Federal Income Tax Effective Rate

The effective tax rate of the Company’s provision (benefit) for income taxes differs from the federal statutory rate for the years ended December 31, 2023 and 2022 as follows:

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

Tax computed at federal statutory rate

 

 

21.00

%

 

 

21.00

%

State Tax Provision/(Benefit) net of federal benefit

 

 

7.84

%

 

 

4.86

%

Earnings in jurisdictions taxed at rates different from the statutory
   U.S. federal tax rate

 

 

(0.39

)%

 

 

0.36

%

Permanent difference related to change in fair value of derivatives

 

 

1.37

%

 

 

(1.91

)%

Permanent difference related to change in fair value of convertible notes

 

 

3.44

%

 

 

%

Permanent difference related to interest expense on convertible notes

 

 

(4.40

)%

 

 

%

Return to Provision

 

 

1.17

%

 

 

8.83

%

Change in valuation allowance

 

 

97.73

%

 

 

(31.84

)%

Warrants issued on conversion

 

 

%

 

 

(0.74

)%

Reduction in Foreign Jurisdiction Tax Rate

 

 

(127.76

)%

 

 

%

Income Tax Provision/(Benefit)

 

 

%

 

 

0.56

%

Schedule of Components of Deferred Tax Assets (Liabilities)

Deferred income taxes reflect the net tax effects of (a) temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes, and (b) operating losses and tax credit carryforwards. Significant components of deferred tax assets (liabilities) at December 31, 2023 and 2022 are as follows:

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

Deferred tax assets

 

 

 

 

 

 

Federal Net Operating Loss

 

 

2,241,000

 

 

 

964,000

 

State Net Operating Loss

 

 

839,000

 

 

 

297,000

 

Foreign Net Operating Loss

 

 

8,886,000

 

 

 

24,965,000

 

Foreign Tax Credits

 

 

375,000

 

 

 

379,000

 

Foreign Accruals

 

 

421,000

 

 

 

936,000

 

Accruals

 

 

1,100,000

 

 

 

615,000

 

Capitalized Start up Costs

 

 

238,000

 

 

 

209,000

 

Capitalized Section 174 R&D

 

 

725,000

 

 

 

437,000

 

Right of Use Operating Lease ASC 842

 

 

1,242,000

 

 

 

1,183,000

 

Total deferred tax assets

 

 

16,067,000

 

 

 

29,985,000

 

Deferred tax liabilities

 

 

 

 

 

 

Right of Use Operating Lease ASC 842

 

 

 

 

 

(1,030,000

)

Depreciation

 

 

(37,000

)

 

 

(88,000

)

Total deferred tax liabilities

 

 

(37,000

)

 

 

(1,118,000

)

Total net deferred tax assets

 

 

16,030,000

 

 

 

28,867,000

 

Less: valuation allowance

 

 

(16,030,000

)

 

 

(28,867,000

)

Net deferred tax assets