XML 32 R25.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of share option activity and related information for employees and directors

The following is a summary of the Company’s stock option activity under the 2014 Plan and the 2023 Plan for the three months ended March 31, 2024:

 

($ in thousands, except share and per share data)

 

Stock
Options

 

 

Weighted-
Average
Exercise
Price

 

 

Weighted-Average
Remaining
Contractual Life
(in years)

 

 

Aggregate
Intrinsic
Value

 

Outstanding at December 31, 2023

 

 

651,237,400

 

 

$

0.01

 

 

 

8.5

 

 

$

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

 

Expired

 

 

(24,500,000

)

 

 

0.02

 

 

 

 

 

 

 

Outstanding at March 31, 2024 (1)

 

 

626,737,400

 

 

$

0.01

 

 

 

8.4

 

 

$

 

Exercisable at March 31, 2024

 

 

236,434,688

 

 

$

0.01

 

 

 

7.9

 

 

$

 

___________

(1)
Includes both vested stock options as well as unvested stock options for which the requisite service period has not been rendered but that are expected to vest based on achievement of a service condition.
Schedule of assumptions used to determine the fair value of stock granted

The weighted-average assumptions that the Company used to determine the fair value of share options granted were as follows, presented on a weighted average basis:

 

 

 

2024

 

 

2023

 

Expected volatility

 

 

 

 

 

98.1

%

Risk-free interest rate

 

 

 

 

 

4.1

%

Expected dividend yield

 

 

 

 

 

 

Expected term (in years)

 

 

 

 

 

5.5

 

Summary of activity of the Company's unvested RSUs

The following table summarizes the Company’s restricted stock activity for the three months ended March 31, 2024:

 

 

 

Time-based Awards

 

($ in thousands, except per share data)

 

Number of Shares

 

 

Weighted-Average
Grant Date
Fair Value

 

Nonvested shares at December 31, 2023

 

 

385,954,925

 

 

$

0.00

 

Granted

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

Vested

 

 

(97,578,000

)

 

 

0.00

 

Nonvested shares at March 31, 2024

 

 

288,376,925

 

 

$

0.00

 

Schedule of stock-based compensation expense in the following expense categories of its consolidated statements of operations and comprehensive loss Total share-based compensation expense attributable to share-based payments made to employees, consultants and directors included in operating expenses in the Company's condensed consolidated statements of operations and comprehensive (loss) income for the three months ended March 31, 2024 and 2023, was as follows:

 

 

 

Three Months Ended

 

 

 

March 31,

 

($ in thousands)

 

2024

 

 

2023

 

Research and development

 

$

43

 

 

$

31

 

General and administrative

 

 

253

 

 

 

234

 

Total share-based compensation expense

 

$

296

 

 

$

265