XML 14 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Income (unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
INTEREST INCOME        
Loans, including fees $ 13,512 $ 12,876 $ 39,795 $ 37,429
Interest and dividends on investments, cash and cash equivalents 1,140 1,962 3,478 5,209
Total interest income 14,652 14,838 43,273 42,638
INTEREST EXPENSE        
Deposits 5,275 6,363 15,705 18,059
Borrowings 269 434 798 1,293
Subordinated notes 168 168 504 504
Total interest expense 5,712 6,965 17,007 19,856
Net interest income 8,940 7,873 26,266 22,782
PROVISION FOR (RELEASE OF) CREDIT LOSSES 55 8 22 (134)
Net interest income after provision for (release of) credit losses 8,885 7,865 26,244 22,916
NONINTEREST INCOME        
Service charges and fee income 672 628 2,020 2,001
Earnings on BOLI 225 186 648 498
Mortgage servicing income 262 280 794 841
Fair value adjustment on MSRs (372) 101 (551) (81)
Net gain on sale of loans 94 40 187 205
Other income 0 0 0 30
Total noninterest income 881 1,235 3,098 3,494
NONINTEREST EXPENSE        
Salaries and benefits 4,259 4,469 13,175 13,670
Operations 1,483 1,540 4,291 4,566
Regulatory assessments 221 189 663 598
Occupancy 431 414 1,284 1,255
Data processing 1,274 1,067 3,821 2,995
Net loss (gain) on OREO and repossessed assets 8 0 19 (10)
Total noninterest expense 7,676 7,679 23,253 23,074
Income before provision for income taxes 2,090 1,421 6,089 3,336
Provision for income taxes 395 267 1,175 617
Net income $ 1,695 $ 1,154 $ 4,914 $ 2,719
Earnings per common share:        
Basic (in dollars per share) $ 0.66 $ 0.45 $ 1.92 $ 1.06
Diluted (in dollars per share) $ 0.66 $ 0.45 $ 1.90 $ 1.05
Weighted-average number of common shares outstanding:        
Basic (in shares) 2,556,562 2,544,233 2,555,799 2,541,331
Diluted (in shares) 2,575,575 2,569,368 2,577,387 2,561,942