XML 33 R23.htm IDEA: XBRL DOCUMENT v3.25.3
Loans (Tables)
 9 Months Ended
Sep. 30, 2025
Receivables [Abstract]  
Schedule of Composition of the Loan Portfolio, Excluding Loans Held-for-sale
Loans-held-for portfolio (which excludes loans held-for-sale) at the dates indicated were as follows (in thousands):
 September 30,
2025		December 31,
2024
Real estate loans:  
One-to-four family$257,797 $269,684 
Home equity29,903 26,686 
Commercial and multifamily408,802 371,516 
Construction and land52,797 73,077 
Total real estate loans749,299 740,963 
Consumer loans:
Manufactured homes42,735 41,128 
Floating homes88,674 86,411 
Other consumer17,031 17,720 
Total consumer loans148,440 145,259 
Commercial business loans14,214 15,605 
Total loans held-for-portfolio911,953 901,827 
Premiums for purchased loans(1)
644 718 
Deferred fees, net(2,882)(2,374)
Total loans held-for-portfolio, gross909,715 900,171 
Allowance for credit losses — loans(8,564)(8,499)
Total loans held-for-portfolio, net$901,151 $891,672 
(1)Includes premiums resulting from purchased loans of $373 thousand related to one-to-four family loans, $220 thousand related to commercial and multifamily loans, and $51 thousand related to commercial business loans as of September 30, 2025. Includes premiums resulting from purchased loans of $404 thousand related to one-to-four family loans, $244 thousand related to commercial and multifamily loans, and $70 thousand related to commercial business loans as of December 31, 2024.
Schedule of Activity in ACL
The following table presents a summary of activity in the ACL on loans and the reserve for unfunded loan commitments for the periods indicated (in thousands):
Three Months Ended September 30,
20252024
ACL - LoansReserve for Unfunded Loan CommitmentsACL ACL - LoansReserve for Unfunded Loan CommitmentsACL
Balance at beginning of period$8,536 $122 $8,658 $8,493 $245 $8,738 
Provision for (release of) credit losses during the period65 (10)55 106 (98)8 
Net charge-offs during the period(37)— (37)(14)— (14)
Balance at end of period$8,564 $112 $8,676 $8,585 $147 $8,732 
Nine Months Ended September 30,
20252024
ACL - LoansReserve for Unfunded Loan CommitmentsACLACL - LoansReserve for Unfunded Loan CommitmentsACL
Balance at beginning of period$8,499 $234 $8,733 $8,760 $193 $8,953 
Provision for (release of) credit losses during the period144 (122)22 (88)(46)(134)
Net charge-offs during the period(79)— (79)(87)— (87)
Balance at end of period$8,564 $112 $8,676 $8,585 $147 $8,732 
The following tables summarize the activity in the ACL - loans for the periods indicated (in thousands):
Three Months Ended September 30, 2025
 Beginning
Allowance		Charge-offsRecoveriesProvision for (Release of) Credit LossesEnding
Allowance
One-to-four family$3,327 $— $— $(47)$3,280 
Home equity360 — — (6)354 
Commercial and multifamily1,236 — — 74 1,310 
Construction and land269 — — 64 333 
Manufactured homes(1)
1,395 (47)— 31 1,379 
Floating homes1,410 — — (47)1,363 
Other consumer(2)
451 (10)20 (21)440 
Commercial business88 — — 17 105 
Total$8,536 $(57)$20 $65 $8,564 
(1)During the three months ended September 30,2025, there was one manufactured loan for $47 thousand originated in 2023 that was charged off.
(2)During the three months ended September 30,2025, there was one automobile loan for $1 thousand originated in 2021 that was charged off, with the remainder of the gross charge-offs of other consumer loans related entirely to deposit overdrafts.
Three Months Ended September 30, 2024
 Beginning
Allowance		Charge-offsRecoveriesProvision for (Release of) Credit LossesEnding
Allowance
One-to-four family$2,798 $— $— $14 $2,812 
Home equity199 — — 15 214 
Commercial and multifamily1,130 — — 155 1,285 
Construction and land1,072 — — (302)770 
Manufactured homes938 — 53 991 
Floating homes1,910 — — 150 2,060 
Other consumer(1)
348 (20)6 23 357 
Commercial business98 — — (2)96 
Total$8,493 $(20)$6 $106 $8,585 
(1)During the three months ended September 30, 2024, the gross charge-offs of other consumer loans related entirely to deposit overdrafts that were charged off.
Nine Months Ended September 30, 2025
 Beginning
Allowance		Charge-offsRecoveriesProvision for (Release of) Credit LossesEnding
Allowance
One-to-four family$3,025 $— $— $255 $3,280 
Home equity307 — — 47 354 
Commercial and multifamily1,218 — — 92 1,310 
Construction and land992 — — (659)333 
Manufactured homes(1)
1,172 (66)— 273 1,379 
Floating homes1,282 — — 81 1,363 
Other consumer(2)
401 (41)28 52 440 
Commercial business102 — — 3 105 
Total$8,499 $(107)$28 $144 $8,564 
(1)During the nine months ended September 30, 2025, there were two manufactured home loans originated in 2022 and 2023 for $19 thousand and $47 thousand, respectively, that were charged off and then subsequently foreclosed upon.
(2)During the nine months ended September 30, 2025, there was one automobile loan for $1 thousand originated in 2021 that was charged off and one other consumer loan for $16 thousand originated in 2024 related to a consumer line of credit that was charged off, with the remainder of the gross charge-offs of other consumer loans related entirely to deposit overdrafts.
Nine Months Ended September 30, 2024
 Beginning
Allowance		Charge-offsRecoveriesProvision for (Release of) Credit LossesEnding
Allowance
One-to-four family$2,630 $— $— $182 $2,812 
Home equity185 — — 29 214 
Commercial and multifamily1,070 — — 215 1,285 
Construction and land1,349 — — (579)770 
Manufactured homes(1)
971 (23)— 43 991 
Floating homes2,022 — — 38 2,060 
Other consumer(2)
426 (80)16 (5)357 
Commercial business107 — — (11)96 
Total$8,760 $(103)$16 $(88)$8,585 
(1)During the nine months ended September 30, 2024, there was one manufactured home loan for $23 thousand originated in 2020 that was charged off and then subsequently foreclosed upon.
(2)During the nine months ended September 30, 2024, the gross charge-offs of other consumer loans related entirely to deposit overdrafts that were charged off.
Schedule of Internally Assigned Grades by Type of Loan and Collateral Dependent Loans The following tables present the internally assigned grades as of September 30, 2025 and December 31, 2024, by type of loan and origination year (in thousands):
At September 30, 2025
Term Loans Amortized Cost Basis by Origination YearRevolving Loans Amortized Cost BasisRevolving Loans Amortized Cost Basis Converted to Term
20252024202320222021PriorTotal
One-to-four family:
Pass$18,003 $18,174 $17,792 $68,038 $94,401 $39,678 $— $— $256,086 
Substandard— — 1,117 225 94 328 — — 1,764 
Total one-to-four family$18,003 $18,174 $18,909 $68,263 $94,495 $40,006 $— $— $257,850 
Home equity:
Pass$663 $2,403 $2,630 $2,131 $818 $815 $19,509 $903 $29,872 
Substandard— — — — — 51 72 131 254 
Total home equity$663 $2,403 $2,630 $2,131 $818 $866 $19,581 $1,034 $30,126 
Commercial and multifamily:
Pass$91,875 $31,486 $24,771 $83,595 $89,355 $75,334 $— $— $396,416 
Substandard— — — — 6,094 4,622 — — 10,716 
Total commercial and multifamily$91,875 $31,486 $24,771 $83,595 $95,449 $79,956 $— $— $407,132 
Construction and land:
Pass$14,934 $18,426 $15,393 $1,396 $801 $1,332 $— $— $52,282 
Substandard— — — 152 — 21 — — 173 
Total construction and land$14,934 $18,426 $15,393 $1,548 $801 $1,353 $— $— $52,455 
Manufactured homes:
Pass$6,655 $8,389 $11,066 $5,797 $3,333 $6,691 $— $— $41,931 
Substandard— — 184 276 — 210 — — 670 
Total manufactured homes$6,655 $8,389 $11,250 $6,073 $3,333 $6,901 $— $— $42,601 
Floating homes:
Pass$9,019 $19,720 $6,316 $14,715 $23,402 $15,075 $— $— $88,247 
Total floating homes$9,019 $19,720 $6,316 $14,715 $23,402 $15,075 $— $— $88,247 
Other consumer:
Pass$1,748 $1,783 $2,497 $354 $3,404 $6,630 $636 $— $17,052 
Substandard— — — — 6 — — — 6 
Total other consumer$1,748 $1,783 $2,497 $354 $3,410 $6,630 $636 $— $17,058 
Commercial business:
Pass$2,700 $278 $344 $304 $1,394 $3,002 $6,224 $— $14,246 
Substandard— — — — — — — — — 
Total commercial business$2,700 $278 $344 $304 $1,394 $3,002 $6,224 $— $14,246 
Total loans
Pass$145,597 $100,659 $80,809 $176,330 $216,908 $148,557 $26,369 $903 $896,132 
Substandard— — 1,301 653 6,194 5,232 72 131 13,583 
Total loans$145,597 $100,659 $82,110 $176,983 $223,102 $153,789 $26,441 $1,034 $909,715 
At December 31, 2024
Term Loans Amortized Cost Basis by Origination YearRevolving Loans Amortized Cost BasisRevolving Loans Amortized Cost Basis
Converted to Term
20242023202220212020PriorTotal
One-to-four family:
Pass$26,327 $22,470 $78,427 $98,379 $14,095 $29,534 $— $— $269,232 
Substandard— — 259 104 — 214 — — 577 
Total one-to-four family$26,327 $22,470 $78,686 $98,483 $14,095 $29,748 $— $— $269,809 
Home equity:
Pass$3,084 $2,951 $2,420 $908 $210 $1,320 $14,578 $1,069 $26,540 
Substandard— — — — — 56 234 66 356 
Total home equity$3,084 $2,951 $2,420 $908 $210 $1,376 $14,812 $1,135 $26,896 
Commercial and multifamily:
Pass$34,844 $20,736 $90,067 $111,601 $21,240 $67,336 $— $— $345,824 
Special mention— — — — — 1,375 — — 1,375 
Substandard— — — 5,775 2,165 15,143 — — 23,083 
Total commercial and multifamily$34,844 $20,736 $90,067 $117,376 $23,405 $83,854 $— $— $370,282 
Construction and land:
Pass$26,458 $22,846 $2,166 $968 $593 $2,338 $— $— $55,369 
Special mention— — 17,349 — — — — — 17,349 
Substandard— — 70 — — 24 — — 94 
Total construction and land$26,458 $22,846 $19,585 $968 $593 $2,362 $— $— $72,812 
Manufactured homes:
Pass$9,396 $12,095 $7,039 $3,822 $1,816 $6,180 $— $— $40,348 
Substandard— 427 — — — 205 — — 632 
Total manufactured homes$9,396 $12,522 $7,039 $3,822 $1,816 $6,385 $— $— $40,980 
Floating homes:
Pass$20,587 $6,395 $16,225 $23,902 $6,059 $10,472 $— $— $83,640 
Substandard— — 2,350 — — — — — 2,350 
Total floating homes$20,587 $6,395 $18,575 $23,902 $6,059 $10,472 $— $— $85,990 
Other consumer:
Pass$2,273 $3,297 $622 $3,615 $5,387 $1,925 $618 $— $17,737 
Substandard— — — 1 — — — — 1 
Total other consumer$2,273 $3,297 $622 $3,616 $5,387 $1,925 $618 — $17,738 
Commercial business:
Pass$314 $1,256 $1,811 $3,032 $257 $3,895 $4,862 $— $15,427 
Substandard38 — — — — 11 188 — 237 
Total commercial business$352 $1,256 $1,811 $3,032 $257 $3,906 $5,050 $— $15,664 
Total loans
Pass$123,283 $92,046 $198,777 $246,227 $49,657 $123,000 $20,058 $1,069 $854,117 
Special mention— — 17,349 — — 1,375 — — 18,724 
Substandard38 427 2,679 5,880 2,165 15,653 422 66 27,330 
Total loans$123,321 $92,473 $218,805 $252,107 $51,822 $140,028 $20,480 $1,135 $900,171 
The following tables summarize collateral dependent loans by collateral type as of the dates indicated (in thousands):
September 30, 2025
Commercial Real EstateResidential Real EstateLandOther ResidentialRVs/AutomobilesBusiness Assets Total
Real estate loans:
One- to four- family$— $423 $— $321 $— $— $744 
Home equity— 201 — — — — 201 
Commercial and multifamily— — — — — 1,065 1,065 
Construction and land— — 20 83 — — 103 
Total real estate loans— 624 20 404 — 1,065 2,114 
Consumer loans:
Manufactured homes— — — 476 — — 476 
Other consumer— — — 256 6 — 262 
Total consumer loans— — — 732 6 — 738 
Commercial business loans— — — — — — — 
Total loans$— $624 $20 $1,136 $6 $1,065 $2,852 
December 31, 2024
Commercial Real EstateResidential Real EstateLandOther ResidentialRVs/AutomobilesBusiness AssetsTotal
Real estate loans:
One- to four- family$— $311 $— $364 $— $— $675 
Home equity— 298 — — — — 298 
Commercial and multifamily3,734 — — — — — 3,734 
Construction and land— — 24 — — — 24 
Total real estate loans3,734 609 24 364 — — 4,731 
Consumer loans:
Manufactured homes— — — 521 — — 521 
Floating homes— — — 2,363 — — 2,363 
Other consumer— — — — 1 — 1 
Total consumer loans— — — 2,884 1 — 2,885 
Commercial business loans— — — — — 11 11 
Total loans$3,734 $609 $24 $3,248 $1 $11 $7,627 
Schedule of Investment in Nonaccrual Loans
The following table presents the amortized cost of nonaccrual loans as of the dates indicated, by type of loan (in thousands):
 September 30, 2025December 31, 2024
Total
Nonaccrual
Loans		Total
Nonaccrual
Loans
with no ACL		Total
Nonaccrual
Loans		Total
Nonaccrual
Loans
with no ACL
One-to-four family$609 $649 $537 $537 
Home equity201 201 298 298 
Commercial and multifamily1,065 1,065 3,734 3,734 
Construction and land103 103 24 24 
Manufactured homes476 476 521 521 
Floating homes— — 2,363 2,363 
Other consumer263 262 3 1 
Commercial business— — 11 11 
Total$2,717 $2,756 $7,491 $7,489 
Schedule of Recorded Investment Aging In Past Due Loans
The following tables present the aging of past due loans, based on amortized cost, as of the dates indicated, by type of loan (in thousands):
September 30, 2025
 30-59 Days
Past Due		60-89 Days
Past Due		90 Days and Greater Past Due90 Days and Greater Past Due and AccruingTotal Past
Due		CurrentTotal Loans
One-to-four family$— $2,334 $267 $— $2,601 $255,249 $257,850 
Home equity1 42 147 — 190 29,936 30,126 
Commercial and multifamily— 2,015 1,061 — 3,076 404,056 407,132 
Construction and land— 472 83 — 555 51,900 52,455 
Manufactured homes— 238 394 — 632 41,969 42,601 
Floating homes— — — — — 88,247 88,247 
Other consumer5 — 262 — 267 16,791 17,058 
Commercial business— — — — — 14,246 14,246 
Total$6 $5,100 $2,214 $— $7,320 $902,395 $909,715 
December 31, 2024
 30-59 Days
Past Due		60-89 Days
Past Due		90 Days and Greater Past Due90 Days and Greater Past Due and AccruingTotal Past
Due		CurrentTotal Loans
One-to-four family$34 $339 $352 $— $725 $269,084 $269,809 
Home equity249 — 66 — 315 26,581 26,896 
Commercial and multifamily— — 3,733 — 3,731 366,551 370,282 
Construction and land24 — — — 24 72,788 72,812 
Manufactured homes402 287 394 — 1,083 39,897 40,980 
Floating homes— — 2,350 — 2,350 83,640 85,990 
Other consumer6 12 — — 18 17,720 17,738 
Commercial business— — — — — 15,664 15,664 
Total$715 $638 $6,895 $— $8,246 $891,925 $900,171