XML 14 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Income (unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
INTEREST INCOME        
Loans, including fees $ 13,695 $ 12,320 $ 26,283 $ 24,553
Interest and dividends on investments, cash and cash equivalents 1,220 1,719 2,339 3,246
Total interest income 14,915 14,039 28,622 27,799
INTEREST EXPENSE        
Deposits 5,225 5,994 10,430 11,696
Borrowings 267 429 529 859
Subordinated notes 168 168 336 336
Total interest expense 5,660 6,591 11,295 12,891
Net interest income 9,255 7,448 17,327 14,908
PROVISION FOR (RELEASE OF) CREDIT LOSSES 170 (109) (33) (142)
Net interest income after provision (release of) for credit losses 9,085 7,557 17,360 15,050
NONINTEREST INCOME        
Service charges and fee income 664 761 1,348 1,373
Earnings on BOLI 229 134 423 311
Mortgage servicing income 263 279 531 561
Fair value adjustment on MSRs (80) (116) (179) (181)
Net gain on sale of loans 44 74 93 164
Other income 0 30 0 30
Total noninterest income 1,120 1,162 2,216 2,258
NONINTEREST EXPENSE        
Salaries and benefits 4,321 4,658 8,916 9,201
Operations 1,443 1,569 2,808 3,026
Regulatory assessments 222 220 442 409
Occupancy 416 397 853 841
Data processing 1,254 910 2,547 1,928
Net loss (gain) on OREO and repossessed assets 9 (17) 12 (11)
Total noninterest expense 7,665 7,737 15,578 15,394
Income before provision for income taxes 2,540 982 3,998 1,914
Provision for income taxes 488 187 779 350
Net income $ 2,052 $ 795 $ 3,219 $ 1,564
Earnings per common share:        
Basic (in dollars per share) $ 0.80 $ 0.31 $ 1.25 $ 0.61
Diluted (in dollars per share) $ 0.79 $ 0.31 $ 1.24 $ 0.61
Weighted-average number of common shares outstanding:        
Basic (in shares) 2,556,562 2,540,538 2,555,413 2,539,872
Diluted (in shares) 2,577,990 2,559,015 2,578,287 2,557,993