XML 33 R23.htm IDEA: XBRL DOCUMENT v3.25.2
Loans (Tables)
 6 Months Ended
Jun. 30, 2025
Receivables [Abstract]  
Schedule of Composition of the Loan Portfolio, Excluding Loans Held-for-sale
Loans-held-for portfolio (which excludes loans held-for-sale) at the dates indicated were as follows (in thousands):
 June 30,
2025		December 31,
2024
Real estate loans:  
One-to-four family$262,672 $269,684 
Home equity28,582 26,686 
Commercial and multifamily398,429 371,516 
Construction and land49,926 73,077 
Total real estate loans739,609 740,963 
Consumer loans:
Manufactured homes43,112 41,128 
Floating homes91,448 86,411 
Other consumer17,259 17,720 
Total consumer loans151,819 145,259 
Commercial business loans14,779 15,605 
Total loans held-for-portfolio906,207 901,827 
Premiums for purchased loans(1)
662 718 
Deferred fees, net(2,583)(2,374)
Total loans held-for-portfolio, gross904,286 900,171 
Allowance for credit losses — loans(8,536)(8,499)
Total loans held-for-portfolio, net$895,750 $891,672 
(1)Includes premiums resulting from purchased loans of $379 thousand related to one-to-four family loans, $228 thousand related to commercial and multifamily loans, and $54 thousand related to commercial business loans as of June 30, 2025. Includes premiums resulting from purchased loans of $404 thousand related to one-to-four family loans, $244 thousand related to commercial and multifamily loans, and $70 thousand related to commercial business loans as of December 31, 2024.
Schedule of Activity in ACL
The following table presents a summary of activity in the ACL on loans and the reserve for unfunded loan commitments for the periods indicated (in thousands):
Three Months Ended June 30,
20252024
ACL - LoansReserve for Unfunded Loan CommitmentsACL ACL - LoansReserve for Unfunded Loan CommitmentsACL
Balance at beginning of period$8,393 $116 $8,509 $8,598 $266 $8,864 
Provision for (release of) credit losses during the period164 6 170 (88)(21)(109)
Net charge-offs during the period(21)— (21)(17)— (17)
Balance at end of period$8,536 $122 $8,658 $8,493 $245 $8,738 
Six Months Ended June 30,
20252024
ACL - LoansReserve for Unfunded Loan CommitmentsACLACL - LoansReserve for Unfunded Loan CommitmentsACL
Balance at beginning of period$8,499 $234 $8,733 $8,760 $193 $8,953 
Provision for (release of) credit losses during the period79 (112)(33)(194)52 (142)
Net charge-offs during the period(42)— (42)(73)— (73)
Balance at end of period$8,536 $122 $8,658 $8,493 $245 $8,738 
The following tables summarize the activity in the ACL - loans for the periods indicated (in thousands):
Three Months Ended June 30, 2025
 Beginning
Allowance		Charge-offsRecoveriesProvision for (Release of) Credit LossesEnding
Allowance
One-to-four family$3,328 $— $— $(1)$3,327 
Home equity362 — — (2)360 
Commercial and multifamily1,181 — — 55 1,236 
Construction and land279 — — (10)269 
Manufactured homes1,303 — — 92 1,395 
Floating homes1,409 — — 1 1,410 
Other consumer(1)
448 (23)2 24 451 
Commercial business83 — — 5 88 
Total$8,393 $(23)$2 $164 $8,536 
(1)During the three months ended June 30,2025, there was one other consumer loan for $16 thousand originated in 2024 related to a consumer line of credit that was charged off with the remainder of the gross charge-offs of other consumer loans related entirely to deposit overdrafts.
Three Months Ended June 30, 2024
 Beginning
Allowance		Charge-offsRecoveriesProvision for (Release of) Credit LossesEnding
Allowance
One-to-four family$2,910 $— $— $(112)$2,798 
Home equity179 — — 20 199 
Commercial and multifamily1,106 — — 24 1,130 
Construction and land1,329 — — (257)1,072 
Manufactured homes833 — 105 938 
Floating homes1,799 — — 111 1,910 
Other consumer(1)
333 (21)4 32 348 
Commercial business109 — — (11)98 
Total$8,598 $(21)$4 $(88)$8,493 
(1)During the three months ended June 30, 2024, the gross charge-offs of other consumer loans related entirely to deposit overdrafts that were charged off.
Six Months Ended June 30, 2025
 Beginning
Allowance		Charge-offsRecoveriesProvision for (Release of) Credit LossesEnding
Allowance
One-to-four family$3,025 $— $— $302 $3,327 
Home equity307 — — 53 360 
Commercial and multifamily1,218 — — 18 1,236 
Construction and land992 — — (723)269 
Manufactured homes(1)
1,172 (19)— 242 1,395 
Floating homes1,282 — — 128 1,410 
Other consumer(2)
401 (31)8 73 451 
Commercial business102 — — (14)88 
Total$8,499 $(50)$8 $79 $8,536 
(1)During the six months ended June 30, 2025, there was one manufactured home loan originated in 2022 that was charged off and then subsequently foreclosed upon.
(2)During the six months ended June 30, 2025, there was one other consumer loan for $23 thousand originated in 2024 related to a consumer line of credit that was charged off, with the remainder of the gross charge-offs of other consumer loans related entirely to deposit overdrafts.
Six Months Ended June 30, 2024
 Beginning
Allowance		Charge-offsRecoveriesProvision for (Release of) Credit LossesEnding
Allowance
One-to-four family$2,630 $— $— $168 $2,798 
Home equity185 — — 14 199 
Commercial and multifamily1,070 — — 60 1,130 
Construction and land1,349 — — (277)1,072 
Manufactured homes(1)
971 (23)— (10)938 
Floating homes2,022 — — (112)1,910 
Other consumer(2)
426 (60)10 (28)348 
Commercial business107 — — (9)98 
Unallocated— — — — — 
Total$8,760 $(83)$10 $(194)$8,493 
(1)During the six months ended June 30, 2024, there was one manufactured home loan that was charged off and then subsequently foreclosed upon.
(2)During the six months ended June 30, 2024, the gross charge-offs related entirely to deposit overdrafts that were charged off.
Schedule of Internally Assigned Grades by Type of Loan and Collateral Dependent Loans The following tables present the internally assigned grades as of June 30, 2025 and December 31, 2024, by type of loan and origination year (in thousands):
At June 30, 2025
Term Loans Amortized Cost Basis by Origination YearRevolving Loans Amortized Cost BasisRevolving Loans Amortized Cost Basis Converted to Term
20252024202320222021PriorTotal
One-to-four family:
Pass$15,187 $19,747 $17,857 $71,508 $95,097 $40,767 $— $— $260,163 
Substandard— — 1,118 229 901 331 — — 2,579 
Total one-to-four family$15,187 $19,747 $18,975 $71,737 $95,998 $41,098 $— $— $262,742 
Home equity:
Pass$430 $2,419 $2,804 $2,336 $846 $1,417 $17,177 $956 $28,385 
Substandard— — — — — 53 228 134 415 
Total home equity$430 $2,419 $2,804 $2,336 $846 $1,470 $17,405 $1,090 $28,800 
Commercial and multifamily:
Pass$47,364 $34,685 $24,873 $82,905 $106,476 $79,870 $— $— $376,173 
Substandard— — — — 6,453 14,493 — — 20,946 
Total commercial and multifamily$47,364 $34,685 $24,873 $82,905 $112,929 $94,363 $— $— $397,119 
Construction and land:
Pass$10,994 $15,450 $19,077 $1,498 $841 $1,609 $— $— $49,469 
Substandard— — — 69 — 22 — — 91 
Total construction and land$10,994 $15,450 $19,077 $1,567 $841 $1,631 $— $— $49,560 
Manufactured homes:
Pass$5,090 $9,024 $11,480 $5,948 $3,559 $7,186 $— $— $42,287 
Substandard— — 193 277 — 214 — — 684 
Total manufactured homes$5,090 $9,024 $11,673 $6,225 $3,559 $7,400 $— $— $42,971 
Floating homes:
Pass$10,433 $20,142 $6,342 $14,794 $23,572 $15,725 $— $— $91,008 
Total floating homes$10,433 $20,142 $6,342 $14,794 $23,572 $15,725 $— $— $91,008 
Other consumer:
Pass$1,378 $1,962 $2,671 $366 $3,448 $6,772 $603 $— $17,200 
Substandard— — 72 — 8 — — — 80 
Total other consumer$1,378 $1,962 $2,743 $366 $3,456 $6,772 $603 $— $17,280 
Commercial business:
Pass$340 $269 $1,059 $1,597 $1,530 $3,529 $6,262 $— $14,586 
Substandard— 35 — — — — 185 — 220 
Total commercial business$340 $304 $1,059 $1,597 $1,530 $3,529 $6,447 $— $14,806 
Total loans
Pass$91,216 $103,698 $86,163 $180,952 $235,369 $156,875 $24,042 $956 $879,271 
Substandard— 35 1,383 575 7,362 15,113 413 134 25,015 
Total loans$91,216 $103,733 $87,546 $181,527 $242,731 $171,988 $24,455 $1,090 $904,286 
At December 31, 2024
Term Loans Amortized Cost Basis by Origination YearRevolving Loans Amortized Cost BasisRevolving Loans Amortized Cost Basis
Converted to Term
20242023202220212020PriorTotal
One-to-four family:
Pass$26,327 $22,470 $78,427 $98,379 $14,095 $29,534 $— $— $269,232 
Substandard— — 259 104 — 214 — — 577 
Total one-to-four family$26,327 $22,470 $78,686 $98,483 $14,095 $29,748 $— $— $269,809 
Home equity:
Pass$3,084 $2,951 $2,420 $908 $210 $1,320 $14,578 $1,069 $26,540 
Substandard— — — — — 56 234 66 356 
Total home equity$3,084 $2,951 $2,420 $908 $210 $1,376 $14,812 $1,135 $26,896 
Commercial and multifamily:
Pass$34,844 $20,736 $90,067 $111,601 $21,240 $67,336 $— $— $345,824 
Special mention— — — — — 1,375 — — 1,375 
Substandard— — — 5,775 2,165 15,143 — — 23,083 
Total commercial and multifamily$34,844 $20,736 $90,067 $117,376 $23,405 $83,854 $— $— $370,282 
Construction and land:
Pass$26,458 $22,846 $2,166 $968 $593 $2,338 $— $— $55,369 
Special mention— — 17,349 — — — — — 17,349 
Substandard— — 70 — — 24 — — 94 
Total construction and land$26,458 $22,846 $19,585 $968 $593 $2,362 $— $— $72,812 
Manufactured homes:
Pass$9,396 $12,095 $7,039 $3,822 $1,816 $6,180 $— $— $40,348 
Substandard— 427 — — — 205 — — 632 
Total manufactured homes$9,396 $12,522 $7,039 $3,822 $1,816 $6,385 $— $— $40,980 
Floating homes:
Pass$20,587 $6,395 $16,225 $23,902 $6,059 $10,472 $— $— $83,640 
Substandard— — 2,350 — — — — — 2,350 
Total floating homes$20,587 $6,395 $18,575 $23,902 $6,059 $10,472 $— $— $85,990 
Other consumer:
Pass$2,273 $3,297 $622 $3,615 $5,387 $1,925 $618 $— $17,737 
Substandard— — — 1 — — — — 1 
Total other consumer$2,273 $3,297 $622 $3,616 $5,387 $1,925 $618 — $17,738 
Commercial business:
Pass$314 $1,256 $1,811 $3,032 $257 $3,895 $4,862 $— $15,427 
Substandard38 — — — — 11 188 — 237 
Total commercial business$352 $1,256 $1,811 $3,032 $257 $3,906 $5,050 $— $15,664 
Total loans
Pass$123,283 $92,046 $198,777 $246,227 $49,657 $123,000 $20,058 $1,069 $854,117 
Special mention— — 17,349 — — 1,375 — — 18,724 
Substandard38 427 2,679 5,880 2,165 15,653 422 66 27,330 
Total loans$123,321 $92,473 $218,805 $252,107 $51,822 $140,028 $20,480 $1,135 $900,171 
The following tables summarize collateral dependent loans by collateral type as of the dates indicated (in thousands):
June 30, 2025
Commercial Real EstateResidential Real EstateLandOther ResidentialRVs/AutomobilesBusiness Assets Total
Real estate loans:
One- to four- family$— $1,230 $— $329 $— $— $1,559 
Home equity— 359 — — — — 359 
Commercial and multifamily— — — — — 1,065 1,065 
Construction and land— — 21 — — — 21 
Total real estate loans— 1,589 21 329 — 1,065 3,004 
Consumer loans:
Manufactured homes— — — 489 — — 489 
Other consumer— — — — 8 — 8 
Total consumer loans— — — 489 8 — 497 
Commercial business loans— — — — — — — 
Total loans$— $1,589 $21 $818 $8 $1,065 $3,501 
December 31, 2024
Commercial Real EstateResidential Real EstateLandOther ResidentialRVs/AutomobilesBusiness AssetsTotal
Real estate loans:
One- to four- family$— $311 $— $364 $— $— $675 
Home equity— 298 — — — — 298 
Commercial and multifamily3,734 — — — — — 3,734 
Construction and land— — 24 — — — 24 
Total real estate loans3,734 609 24 364 — — 4,731 
Consumer loans:
Manufactured homes— — — 521 — — 521 
Floating homes— — — 2,363 — — 2,363 
Other consumer— — — — 1 — 1 
Total consumer loans— — — 2,884 1 — 2,885 
Commercial business loans— — — — — 11 11 
Total loans$3,734 $609 $24 $3,248 $1 $11 $7,627 
Schedule of Investment in Nonaccrual Loans
The following table presents the amortized cost of nonaccrual loans as of the dates indicated, by type of loan (in thousands):
 June 30, 2025December 31, 2024
Total
Nonaccrual
Loans		Total
Nonaccrual
Loans
with no ACL		Total
Nonaccrual
Loans		Total
Nonaccrual
Loans
with no ACL
One-to-four family$1,423 $1,423 $537 $537 
Home equity359 359 298 298 
Commercial and multifamily1,065 1,065 3,734 3,734 
Construction and land21 21 24 24 
Manufactured homes489 489 521 521 
Floating homes— — 2,363 2,363 
Other consumer9 8 3 1 
Commercial business— — 11 11 
Total$3,366 $3,365 $7,491 $7,489 
Schedule of Recorded Investment Aging In Past Due Loans
The following tables present the aging of past due loans, based on amortized cost, as of the dates indicated, by type of loan (in thousands):
June 30, 2025
 30-59 Days
Past Due		60-89 Days
Past Due		90 Days and Greater Past Due90 Days and Greater Past Due and AccruingTotal Past
Due		CurrentTotal Loans
One-to-four family$— $327 $1,070 $— $1,397 $261,345 $262,742 
Home equity103 — 75 — 178 28,622 28,800 
Commercial and multifamily— — 1,061 — 1,061 396,058 397,119 
Construction and land— — — — — 49,560 49,560 
Manufactured homes— 200 302 — 502 42,469 42,971 
Floating homes— — — — — 91,008 91,008 
Other consumer5 3 7 — 15 17,265 17,280 
Commercial business— — — — — 14,806 14,806 
Total$108 $530 $2,515 $— $3,153 $901,133 $904,286 
December 31, 2024
 30-59 Days
Past Due		60-89 Days
Past Due		90 Days and Greater Past Due90 Days and Greater Past Due and AccruingTotal Past
Due		CurrentTotal Loans
One-to-four family$34 $339 $352 $— $725 $269,084 $269,809 
Home equity249 — 66 — 315 26,581 26,896 
Commercial and multifamily— — 3,733 — 3,731 366,551 370,282 
Construction and land24 — — — 24 72,788 72,812 
Manufactured homes402 287 394 — 1,083 39,897 40,980 
Floating homes— — 2,350 — 2,350 83,640 85,990 
Other consumer6 12 — — 18 17,720 17,738 
Commercial business— — — — — 15,664 15,664 
Total$715 $638 $6,895 $— $8,246 $891,925 $900,171