XML 18 R8.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 1,167 $ 770
Adjustments to reconcile net income to net cash from operating activities:    
Amortization of net premiums on investments 22 22
Release of credit losses (203) (33)
Depreciation and amortization 144 178
Share based compensation 81 95
Fair value adjustment on mortgage servicing rights 99 65
Right of use assets amortization 245 237
Change in lease liabilities (251) (245)
Change in cash surrender value of BOLI (195) (177)
Net change in advances from borrowers for taxes and insurance 1,190 1,099
Deferred income tax (273) 0
Net gain on sale of loans (49) (90)
Proceeds from sale of loans held-for-sale 2,023 4,234
Originations of loans held-for-sale (3,772) (3,937)
Change in operating assets and liabilities:    
Accrued interest receivable (69) (165)
Other assets 351 1,549
Accrued interest payable (179) (98)
Other liabilities 1,521 15
Net cash provided by operating activities 1,852 3,519
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from principal payments, maturities and sales of available-for-sale securities 69 83
Proceeds from principal payments of held-to-maturity securities 9 9
Net decrease (increase) in loans 13,883 (3,570)
Purchases of premises and equipment, net (38) (1,623)
Net cash provided by (used in) investing activities 13,923 (5,101)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net increase in deposits 72,548 90,344
FHLB stock purchased (4) (10)
Common stock repurchases 0 (5)
Dividends paid on common stock (487) (486)
Proceeds from common stock option exercises 21 26
Net cash provided by financing activities 72,078 89,869
Net change in cash and cash equivalents 87,853 88,287
Cash and cash equivalents, beginning of period 43,641 49,690
Cash and cash equivalents, end of period 131,494 137,977
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for income taxes 0 0
Interest paid on deposits and borrowings 5,814 6,398
Loans transferred from loans held-for-portfolio to OREO and repossessed assets 41 115
ROU assets obtained in exchange for new operating lease liabilities $ 66 $ 0