XML 14 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Income (unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
INTEREST INCOME    
Loans, including fees $ 12,588 $ 12,233
Interest and dividends on investments, cash and cash equivalents 1,118 1,527
Total interest income 13,706 13,760
INTEREST EXPENSE    
Deposits 5,205 5,703
Borrowings 262 429
Subordinated notes 168 168
Total interest expense 5,635 6,300
Net interest income 8,071 7,460
RELEASE OF CREDIT LOSSES (203) (33)
Net interest income after release of credit losses 8,274 7,493
NONINTEREST INCOME    
Service charges and fee income 684 612
Earnings on BOLI 195 177
Mortgage servicing income 269 282
Fair value adjustment on MSRs (99) (65)
Net gain on sale of loans 49 90
Total noninterest income 1,098 1,096
NONINTEREST EXPENSE    
Salaries and benefits 4,595 4,543
Operations 1,365 1,457
Regulatory assessments 221 189
Occupancy 437 444
Data processing 1,293 1,017
Net loss on OREO and repossessed assets 3 6
Total noninterest expense 7,914 7,656
Income before provision for income taxes 1,458 933
Provision for income taxes 291 163
Net income $ 1,167 $ 770
Earnings per common share:    
Basic (in dollars per share) $ 0.45 $ 0.30
Diluted (in dollars per share) $ 0.45 $ 0.30
Weighted-average number of common shares outstanding:    
Basic (in shares) 2,554,265 2,539,213
Diluted (in shares) 2,578,609 2,556,958