XML 19 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
INTEREST INCOME    
Loans, including fees $ 50,499 $ 46,470
Interest and dividends on investments, cash and cash equivalents 6,875 4,139
Total interest income 57,374 50,609
INTEREST EXPENSE    
Deposits 24,076 14,136
Borrowings 1,624 1,951
Subordinated notes 672 672
Total interest expense 26,372 16,759
Net interest income 31,002 33,850
(RELEASE OF) PROVISION FOR CREDIT LOSSES (120) (273)
Net interest income after (release of) provision for credit losses 31,122 34,123
NONINTEREST INCOME    
Service charges and fee income 2,620 2,527
Earnings on BOLI 625 1,179
Mortgage servicing income 1,118 1,179
Fair value adjustment on MSRs (4) (219)
Net gain on sale of loans 258 340
Other income 38 0
Total noninterest income 4,655 5,006
NONINTEREST EXPENSE    
Salaries and benefits 17,590 17,135
Operations 5,894 6,095
Regulatory assessments 787 688
Occupancy 1,665 1,810
Data processing 4,226 4,388
Net (gain) loss and expenses on OREO and repossessed assets (31) 13
Total noninterest expense 30,131 30,129
Income before provision for income taxes 5,646 9,000
Provision for income taxes 1,006 1,561
Net income $ 4,640 $ 7,439
Earnings per common share:    
Basic (in dollars per share) $ 1.81 $ 2.88
Diluted (in dollars per share) $ 1.80 $ 2.86
Weighted average number of common shares outstanding:    
Basic (in shares) 2,542,805 2,562,182
Diluted (in shares) 2,565,938 2,581,702