XML 17 R3.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
ASSETS    
Cash and cash equivalents $ 43,641 $ 49,690
Available-for-sale (“AFS”) securities, at fair value (amortized cost of $9,112 and $9,539 at December 31, 2024 and 2023, respectively) 7,790 8,287
Held-to-maturity (“HTM”) securities, at amortized cost (fair value of $1,712 and $1,787 at December 31, 2024 and 2023, respectively) 2,130 2,166
Loans held-for-sale 487 603
Loans held-for-portfolio 900,171 894,478
Allowance for credit losses (“ACL”) on loans (8,499) (8,760)
Total loans held-for-portfolio, net 891,672 885,718
Accrued interest receivable 3,471 3,452
Bank-owned life insurance (“BOLI”), net 22,490 21,860
Other real estate owned (“OREO”) and repossessed assets, net 0 575
Mortgage servicing rights (“MSRs”), at fair value 4,769 4,632
Federal Home Loan Bank ("FHLB") stock, at cost 1,730 2,396
Premises and equipment, net 4,697 5,240
Operating lease right of use assets, net 3,725 4,496
Other assets 7,031 6,106
Total assets 993,633 995,221
Deposits    
Interest-bearing 705,267 699,813
Noninterest-bearing demand 132,532 126,726
Total deposits 837,799 826,539
Borrowings 25,000 40,000
Accrued interest payable 765 817
Operating lease liabilities 4,013 4,821
Other liabilities 9,371 9,563
Advance payments from borrowers for taxes and insurance 1,260 1,110
Subordinated notes, net 11,759 11,717
Total liabilities 889,967 894,567
COMMITMENTS AND CONTINGENCIES (Notes 18)
STOCKHOLDERS' EQUITY    
Preferred stock, $0.01 par value, 10,000,000 shares authorized, none issued or outstanding 0 0
Common stock, $0.01 par value, 40,000,000 shares authorized, 2,564,907 and 2,549,427 issued and outstanding at December 31, 2024 and 2023, respectively 25 25
Additional paid-in capital 28,413 27,990
Retained earnings 76,272 73,627
Accumulated other comprehensive loss, net of tax (1,044) (988)
Total stockholders' equity 103,666 100,654
Total liabilities and stockholders' equity $ 993,633 $ 995,221