XML 18 R8.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 5,443,000 $ 4,809,000
Adjustments to reconcile net income to net cash from operating activities:    
Amortization of net discounts on investments 104,000 27,000
Provision (recapture) for loan losses 925,000 (150,000)
Depreciation and amortization 696,000 799,000
Compensation expense related to stock options and restricted stock 283,000 159,000
Fair value adjustment on mortgage servicing rights 1,423,000 576,000
Right of use assets amortization 696,000 756,000
Increase in cash surrender value of BOLI (207,000) (267,000)
Net change in advances from borrowers for taxes and insurance 373,000 514,000
Net gain on sale of loans (3,399,000) (1,000,000)
Proceeds from sale of loans held-for-sale 179,244,000 54,430,000
Originations of loans held-for-sale (193,892,000) (54,683,000)
Net loss on OREO and repossessed assets 0 11,000
Change in operating assets and liabilities:    
Accrued interest receivable (330,000) 81,000
Other assets 314,000 859,000
Accrued interest payable (13,000) 75,000
Change in lease liabilities (662,000) (656,000)
Other liabilities (585,000) 883,000
Net cash (used in) provided by operating activities (9,587,000) 7,223,000
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of available-for-sale securities (7,177,000) (3,066,000)
Proceeds from principal payments, maturities and sales of available-for-sale securities 3,190,000 245,000
Net (increase) decrease in loans (68,622,000) 6,694,000
Reduction in (purchase of) BOLI (14,000) (402,000)
Purchases of premises and equipment, net (396,000) (227,000)
Net cash (used in) provided by investing activities (73,019,000) 3,244,000
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net increase in deposits 132,132,000 56,020,000
Proceeds from borrowings 87,991,000 91,225,000
Repayment of borrowings (87,991,000) (162,775,000)
Proceeds from subordinated debt, net 11,676,000 0
FHLB stock (purchased) redeemed (4,000) 2,776,000
Allocation of ESOP shares 238,000 294,000
Dividends paid on common stock (1,683,000) (1,075,000)
Proceeds from common stock option exercises 239,000 131,000
Net cash provided by (used in) financing activities 142,598,000 (13,404,000)
Net change in cash and cash equivalents 59,992,000 (2,937,000)
Cash and cash equivalents, beginning of period 55,770,000 61,810,000
Cash and cash equivalents, end of period 115,762,000 58,873,000
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for income taxes 1,270,000 425,000
Interest paid on deposits and borrowings 5,591,000 5,516,000
Loans transferred from loans held-for-portfolio to OREO and repossessed assets 0 494,000
Leases right of use assets obtained in exchange for operating lease liabilities:    
Right of use assets 0 8,136,000
Lease Liabilities $ 0 $ 8,408,000